|
End-of-day quote
Korea S.E.
30/09/2026
|
5-day change | 1st Jan Change | ||
| 50,900.00 KRW | +0.99% |
|
+0.99% | +22.36% |
| 09-07 | South Korean Shares Hit Five-Week High on Chip Stock Gains; Samsung Adds 6%, SK Hynix Jumps 8% | MT |
| 09-07 | CS Wind Bags KRW151 Billion Vestas Contract | MT |
Company Valuation: CS Wind Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,770,659 | 2,850,348 | 2,908,350 | 1,736,281 | 1,723,849 | 2,110,076 | - | - |
| Change | - | 2.88% | 2.03% | -40.3% | -0.72% | 22.4% | - | - |
| Enterprise Value (EV) 1 | 2,906 | 3,095 | 3,513 | 2,159 | 1,992 | 2,555 | 2,463 | 2,406 |
| Change | - | 6.51% | 13.51% | -38.55% | -7.75% | 28.3% | -3.63% | -2.3% |
| P/E | 39.4x | -525x | 146x | 12.3x | 50.5x | 11.4x | 9.49x | 13.2x |
| PBR | 3.04x | 3.27x | 3.45x | 1.52x | 1.52x | 1.66x | 1.45x | 1.35x |
| PEG | - | 5x | -0x | 0x | -0.7x | 0x | 0.5x | -0.5x |
| Capitalization / Revenue | 2.3x | 2.07x | 1.88x | 0.57x | 0.59x | 0.73x | 0.63x | 0.64x |
| EV / Revenue | 2.41x | 2.24x | 2.27x | 0.7x | 0.68x | 0.88x | 0.74x | 0.73x |
| EV / EBITDA | 20.9x | 23.2x | 19.7x | 5.14x | 4.08x | 5.79x | 5.3x | 6.46x |
| EV / EBIT | 28.6x | 66.2x | 24.7x | 7.84x | 6.22x | 8.4x | 7.46x | 9.73x |
| EV / FCF | -14.7x | 49.6x | -43.1x | -14.3x | 4.58x | 11.3x | 12.3x | 15.1x |
| FCF Yield | -6.8% | 2.02% | -2.32% | -6.98% | 21.8% | 8.86% | 8.11% | 6.61% |
| Dividend per Share 3 | 600 | 500 | 500 | 1,000 | 1,000 | 1,000 | 925 | 1,092 |
| Rate of return | 0.91% | 0.73% | 0.71% | 2.39% | 2.4% | 1.96% | 1.82% | 2.14% |
| EPS 3 | 1,667 | -131 | 480 | 3,409 | 823 | 4,466 | 5,362 | 3,865 |
| Distribution rate | 36% | -382% | 104% | 29.3% | 122% | 22.4% | 17.3% | 28.2% |
| Net sales 1 | 1,203 | 1,379 | 1,549 | 3,071 | 2,932 | 2,893 | 3,348 | 3,301 |
| EBITDA 1 | 139.1 | 133.5 | 178.6 | 420.2 | 488.3 | 440.9 | 464.4 | 372.6 |
| EBIT 1 | 101.8 | 46.72 | 142.2 | 275.4 | 320.3 | 304.2 | 330.1 | 247.2 |
| Net income 1 | 69.08 | -14.62 | 51.15 | 163.2 | 34.7 | 185.2 | 227.2 | 171 |
| Net Debt 1 | 135.4 | 245 | 605.1 | 422.6 | 267.7 | 445.1 | 352.5 | 295.9 |
| Reference price 3 | 65,700.00 | 68,800.00 | 70,200.00 | 41,900.00 | 41,600.00 | 50,900.00 | 50,900.00 | 50,900.00 |
| Nbr of stocks (in thousands) | 42,171 | 41,429 | 41,429 | 41,439 | 41,439 | 41,455 | - | - |
| Announcement Date | 14/3/22 | 13/2/23 | 19/2/24 | 17/2/25 | 18/3/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.28x | 0.88x | 5.75x | 1.98% | 1.54B | |
| 33.28x | 2.63x | 17.05x | 1.36% | 141B | |
| 20.16x | 1.11x | 8.26x | 0.89% | 28.58B | |
| 12.57x | 1.62x | 8.69x | 1.88% | 25.43B | |
| 10.12x | 3.32x | 6.35x | -.--% | 19.01B | |
| 16.69x | 3.82x | 13.79x | 4.08% | 14.77B | |
| -13.66x | 0.95x | 23.56x | -.--% | 12.26B | |
| 21.01x | 2.48x | 11.75x | -.--% | 12.03B | |
| 11.01x | 0.75x | 9.2x | 4.46% | 11.38B | |
| 17.71x | 1.11x | 9.25x | 1.51% | 9.61B | |
| Average | 14.02x | 1.87x | 11.36x | 1.62% | 27.6B | |
| Weighted average by Cap. | 23.32x | 2.27x | 13.85x | 1.43% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A112610 Stock
- Valuation CS Wind Corporation
Select your edition
All financial news and data tailored to specific country editions
