Company Valuation: Cutia Therapeutics

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025 2026 2027 2028
Market Cap 1 3,030 2,120 1,482 325.4 - -
Change - -30.05% -30.06% -78.05% - -
Enterprise Value (EV) 2,471 2,055 1,469 325.4 325.4 325.4
Change - -16.83% -28.53% -77.85% 0% 0%
P/E -1.04x -4.72x -3.96x 29.1x 6.23x -
PBR 2.25x 2.17x 1.52x 0.49x 0.46x -
PEG -0x 0.1x 0.1x -0x 0x -
Capitalization / Revenue 22x 7.58x 4.41x 0.55x 0.34x 0.24x
EV / Revenue 0x 0x 0x 0.55x 0.34x 0.24x
EV / EBITDA -0x -0x -0x 12.5x 4.52x -
EV / EBIT -0x -0x -0x 32.5x 5.92x 3.35x
EV / FCF -0x -0x -0x -11.2x -10.2x -7.75x
FCF Yield -14.4% -22.1% -20.4% -8.91% -9.83% -12.9%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -9.6 -1.41 -1.03 0.03 0.14 -
Distribution rate - - - - - -
Net sales 1 137.6 279.6 336.2 588 961 1,336
EBITDA 1 -498 -419.9 -257.9 26 72 -
EBIT 1 -538.9 -461.1 -300.1 10 55 97
Net income 1 -1,964 -433.8 -340.2 10 50 -
Net Debt -559.6 -64.73 -13.8 - - -
Reference price 2 9.9667 6.6531 4.0798 0.8719 0.8719 0.8719
Nbr of stocks (in thousands) 304,024 318,588 363,368 373,171 - -
Announcement Date 27/3/24 24/3/25 24/3/26 - - -
1CNY in Million2CNY
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
29.06x - - - 48.51M
32.9x11.93x24.23x0.6% 1,031B
29.45x6.54x18.31x2.02% 638B
33.1x7.75x16.02x2.65% 462B
105.72x5.91x25.05x2.35% 359B
19x4.63x11.48x2.87% 335B
20.37x5.28x13.08x3.03% 273B
20.79x4.31x12.28x2.05% 253B
26.62x6.92x12.32x2.39% 228B
-45.08x6.57x25.65x2.21% 185B
Average 27.19x 6.65x 17.60x 2.24% 376.39B
Weighted average by Cap. 32.10x 7.72x 18.90x 1.92%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 2487 Stock
  4. Valuation Cutia Therapeutics