Valuation Damsan

Stocks

End-of-day quote Ho Chi Minh S.E. 18/09/2026			5-day change	1st Jan Change
7,950.00 ^VND	0.00%		-1.12%	+0.38%

08-27	Damsan Joint Stock Company Announced Execution of A Business Cooperation Agreement with ADE Energy Joint Stock Company	CI
07-30	Damsan Joint Stock Company Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2025	2026	2027	2028
Market Cap ¹	605,046	607,338	-	-
Change	-	0.38%	-	-
Enterprise Value (EV)	605,046	607,338	607,338	607,338
Change	-	0.38%	0%	0%
P/E	6.26x	5.54x	3.89x	3.07x
PBR	-	0.58x	0.54x	-
PEG	-	0.4x	0.1x	0.1x
Capitalization / Revenue	-	0.31x	0.25x	0.23x
EV / Revenue	-	0.31x	0.25x	0.23x
EV / EBITDA	-	3.47x	2.34x	1.92x
EV / EBIT	-	3.92x	2.52x	2.04x
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	-	1,000	1,000	1,000
Rate of return	-	12.6%	12.6%	12.6%
EPS ²	1,266	1,435	2,042	2,590
Distribution rate	-	69.7%	49%	38.6%
Net sales ¹	-	1,959,000	2,431,000	2,596,000
EBITDA ¹	-	175,000	260,000	316,000
EBIT ¹	-	155,000	241,000	297,000
Net income ¹	96,719	110,000	156,000	198,000
Net Debt	-	-	-	-
Reference price ²	7,920.00	7,950.00	7,950.00	7,950.00
Nbr of stocks (in thousands)	76,395	76,395	-	-
Announcement Date	27/3/26	-	-	-

¹VND in Million²VND

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DAMSAN	5.54x	-	-	-	23.34M
K.P.R. MILL LIMITED	37.09x	5x	24.16x	0.51%	4.07B
WELSPUN LIVING LIMITED	34x	1.94x	15.85x	-	2.11B
COATS GROUP PLC	11.8x	1.63x	6.92x	3.37%	2.01B
ARVIND LIMITED	24.02x	1.45x	12.55x	0.7%	1.51B
KOLON INDUSTRIES, INC.	6.76x	0.75x	7.28x	3.21%	1.27B
TRIDENT LIMITED	24.44x	-	-	1.29%	1.21B
Average	20.52x	2.15x	13.35x	1.82%	1.74B
Weighted average by Cap.	26.29x	2.81x	15.84x	1.54%