Company Valuation: DBV Technologies

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 168.2 295.6 178 64.61 678.1 503.1 - -
Change - 75.76% -39.8% -63.7% 949.56% -25.81% - -
Enterprise Value (EV) 1 98.88 98.35 48.63 35.95 509.7 436 384 460.2
Change - -0.54% -50.56% -26.07% 1,318.01% -14.48% -11.92% 19.84%
P/E -0.94x -1.35x -1.33x -1.15x -7.43x -4.15x -11.8x 12.6x
PBR 0.94x 0.81x 0.69x - 10.9x 7.17x 16.3x 4.91x
PEG - 0x 0x 0x 0.4x 0.4x 0.2x -0x
Capitalization / Revenue 32.6x 65.3x 12.4x 16.6x 139x 134x 8.05x 2.29x
EV / Revenue 19.1x 21.7x 3.38x 9.26x 104x 116x 6.15x 2.1x
EV / EBITDA -1.2x -1.25x -0.59x - -4.09x -3.43x -7.45x 8.37x
EV / EBIT -1.1x -1.08x -0.7x -0.33x -4x -2.68x -2.87x 109x
EV / FCF -1.01x -1.85x -1.03x -0.38x -4.83x -2.01x -1.93x -12.9x
FCF Yield -99.1% -54.1% -97.5% -262% -20.7% -49.9% -51.9% -7.75%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -3.24 -2.339 -1.391 -0.546 -0.4552 -0.4095 -0.1445 0.135
Distribution rate - - - - - - - -
Net sales 1 5.165 4.526 14.39 3.883 4.886 3.745 62.46 219.5
EBITDA 1 -82.28 -78.71 -82.74 - -124.7 -127.2 -51.57 54.98
EBIT 1 -89.75 -90.72 -69.94 -107.7 -127.5 -162.9 -133.7 4.24
Net income 1 -144.5 -90.53 -66.54 -105.5 -127.4 -191.9 -126.1 -14.78
Net Debt 1 -69.31 -197.3 -129.4 -28.66 -168.3 -67.1 -119.1 -42.86
Reference price 2 3.059 3.146 1.849 0.630 3.380 1.700 1.700 1.700
Nbr of stocks (in thousands) 54,983 93,967 96,256 102,550 200,618 295,915 - -
Announcement Date 3/3/22 2/3/23 7/3/24 24/3/25 26/3/26 - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-4.15x116.41x-3.43x-.--% 562M
41.54x14.06x31.11x0.48% 1,263B
39.99x6.71x18.89x1.95% 658B
38.61x8.62x17.83x2.33% 521B
21.74x5.27x13.12x2.48% 391B
109.15x6.06x25.73x2.28% 369B
23.19x5.97x14.41x2.71% 307B
24.47x4.9x13.63x1.77% 290B
29.56x7.53x13.48x2.16% 252B
-49.1x7.47x29.35x1.93% 212B
Average 27.50x 18.30x 17.41x 1.81% 426.25B
Weighted average by Cap. 37.28x 8.86x 21.96x 1.69%

Y-o-Y evolution of P/E

Valuation ratios - P/E - DBV Technologies

Historical PBR trend

Valuation ratios - PBR - DBV Technologies

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - DBV Technologies

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - DBV Technologies


Year-on-year evolution of the Yield

Valuation ratios - Yield - DBV Technologies
  1. Stock Market
  2. Stocks
  3. DBV Stock
  4. Valuation DBV Technologies