|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 43.47 USD | +2.09% |
|
-2.42% | -36.45% |
| 06-18 | DocuSign Expands Slack Partnership With Agentic Contract Workflow App | MT |
| 06-08 | DocuSign Shares Drop After Full-Year Guidance Disappoints Investors | MT |
Company Valuation: DocuSign, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 24,887 | 12,193 | 12,423 | 19,542 | 10,522 | 8,300 | - | - |
| Change | - | -51.01% | 1.88% | 57.31% | -46.15% | -21.12% | - | - |
| Enterprise Value (EV) 1 | 24,803 | 11,698 | 11,255 | 18,444 | 9,656 | 6,925 | 5,912 | 5,344 |
| Change | - | -52.83% | -3.79% | 63.87% | -47.65% | -28.28% | -14.62% | -9.61% |
| P/E | -349x | -124x | 169x | 19x | 35.5x | 24.4x | 19x | 16x |
| PBR | 90.8x | 19.7x | 11.3x | 10.2x | 5.73x | 3.53x | 2.44x | 2.04x |
| PEG | - | -3.4x | -1x | 0x | -0.5x | 1.2x | 0.7x | 0.9x |
| Capitalization / Revenue | 11.8x | 4.85x | 4.5x | 6.56x | 3.27x | 2.37x | 2.21x | 2.08x |
| EV / Revenue | 11.8x | 4.65x | 4.08x | 6.2x | 3x | 1.98x | 1.57x | 1.34x |
| EV / EBITDA | 52.1x | 20.1x | 14.3x | 19x | 9.04x | 5.39x | 4.57x | 3.82x |
| EV / EBIT | 59.2x | 22.6x | 15.8x | 20.8x | 9.98x | 6.43x | 5.03x | 4.09x |
| EV / FCF | 55.7x | 27.3x | 12.7x | 20x | 9.12x | 6.12x | 4.76x | 4.02x |
| FCF Yield | 1.79% | 3.67% | 7.88% | 4.99% | 11% | 16.3% | 21% | 24.9% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.36 | -0.49 | 0.36 | 5.08 | 1.48 | 1.78 | 2.289 | 2.717 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,107 | 2,516 | 2,762 | 2,977 | 3,220 | 3,496 | 3,758 | 3,990 |
| EBITDA 1 | 476.2 | 582.4 | 787.1 | 969.1 | 1,068 | 1,284 | 1,293 | 1,400 |
| EBIT 1 | 419.1 | 516.8 | 711.4 | 886 | 967.9 | 1,078 | 1,176 | 1,308 |
| Net income 1 | -69.98 | -97.45 | 73.98 | 1,068 | 309.1 | 351.3 | 433.4 | 540.7 |
| Net Debt 1 | -84.34 | -494.8 | -1,167 | -1,098 | -866.5 | -1,376 | -2,388 | -2,957 |
| Reference price 2 | 125.77 | 60.64 | 60.92 | 96.73 | 52.54 | 43.47 | 43.47 | 43.47 |
| Nbr of stocks (in thousands) | 197,877 | 201,074 | 203,916 | 202,023 | 200,273 | 190,945 | - | - |
| Announcement Date | 10/3/22 | 9/3/23 | 7/3/24 | 13/3/25 | 17/3/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 23.93x | 1.93x | 5.26x | -.--% | 8.13B | ||
| 31.58x | 9.4x | 17.41x | 1.06% | 528B | ||
| 19.78x | 3.89x | 11.87x | 1.91% | 191B | ||
| 47.99x | 5.65x | 15.53x | -.--% | 98.47B | ||
| 34.61x | 3.28x | 11.8x | 0.19% | 43.52B | ||
| 5.22x | 95.7x | 1122.89x | -.--% | 40.98B | ||
| 29.7x | 11.67x | 19.03x | -.--% | 26.13B | ||
| 27.46x | 1.62x | 14.8x | -.--% | 14.15B | ||
| 21.76x | 3.12x | 10.53x | - | 11.39B | ||
| 18.7x | 3.21x | 11.81x | 2.8% | 10.06B | ||
| Average | 26.07x | 13.95x | 124.09x | 0.66% | 97.18B | |
| Weighted average by Cap. | 29.52x | 11.05x | 62.27x | 1% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DOCU Stock
- Valuation DocuSign, Inc.
Select your edition
All financial news and data tailored to specific country editions
















