Valuation Englewood Lab, Inc.

Stocks

End-of-day quote Korea S.E. Other stock markets 22/07/2026			5-day change	1st Jan Change
7,990.00 ^KRW	0.00%		-2.68%	-29.04%

05-11	Englewood Lab, Inc. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
03-03	Cosmecca Korea Co., Ltd. proposed to acquire an additional 16.67% stake in Englewood Lab, Inc. for KRW 43 billion.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	99,141	170,864	101,127	264,839	135,499	223,712
Change	-	72.34%	-40.81%	161.89%	-48.84%	65.1%
Enterprise Value (EV) ¹	111,906	189,873	115,151	259,973	127,057	200,892
Change	-	69.67%	-39.35%	125.77%	-51.13%	58.11%
P/E	32.2x	11.4x	13.9x	12.8x	6.9x	9.02x
PBR	1.63x	2.11x	1.09x	2.3x	0.94x	1.36x
PEG	-	0x	-0.3x	0x	-1.28x	0.3x
Capitalization / Revenue	0.72x	1.06x	0.67x	1.28x	0.74x	1.03x
EV / Revenue	0.82x	1.18x	0.76x	1.26x	0.7x	0.93x
EV / EBITDA	9.09x	8.95x	8.09x	7.82x	5.31x	4.72x
EV / EBIT	14.2x	11.2x	11.7x	9.01x	6.76x	5.38x
EV / FCF	24.2x	-11.3x	493x	16.7x	-26.8x	20x
FCF Yield	4.13%	-8.85%	0.2%	6%	-3.73%	5%
Dividend per Share ²	-	-	-	-	100	201
Rate of return	-	-	-	-	1.47%	1.79%
EPS ²	155.1	754.9	365.7	1,044	987.9	1,249
Distribution rate	-	-	-	-	10.1%	16.1%
Net sales ¹	137,168	160,816	151,509	206,784	182,220	216,790
EBITDA ¹	12,307	21,209	14,230	33,249	23,912	42,601
EBIT ¹	7,869	16,905	9,882	28,855	18,795	37,368
Net income ¹	3,082	14,997	7,265	20,742	19,628	24,815
Net Debt ¹	12,766	19,010	14,023	-4,865	-8,442	-22,820
Reference price ²	4,990.00	8,600.00	5,090.00	13,330.00	6,820.00	11,260.00
Nbr of stocks (in thousands)	19,868	19,868	19,868	19,868	19,868	19,868
Announcement Date	17/3/21	16/3/22	15/3/23	21/3/24	20/3/25	16/3/26

¹KRW in Million²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ENGLEWOOD LAB, INC.	-	-	-	-	107M
L'ORÉAL	28.81x	4.5x	18.63x	2.04%	232B
GALDERMA GROUP AG	57.7x	8.22x	32.14x	0.26%	50.19B
APR CO., LTD.	23.87x	4.43x	17.12x	1.3%	9.06B
SHISEIDO COMPANY, LIMITED	29.56x	1.42x	10.94x	1.97%	7.45B
AMOREPACIFIC CORPORATION	20.17x	1.43x	9.08x	1.37%	4.91B
ELF BEAUTY	41.81x	2.73x	13.49x	-.--%	4.66B
INTERPARFUMS, INC.	25.19x	2.48x	12.94x	2.62%	3.91B
PROYA COSMETICS CO.,LTD.	14.64x	1.62x	9.04x	2.96%	3.39B
INTERPARFUMS	20.29x	2.51x	12.25x	3.81%	2.61B
Average	29.12x	3.26x	15.07x	1.81%	31.82B
Weighted average by Cap.	33.04x	4.87x	20.09x	1.73%