Valuation eole Inc.

Stocks

Market Closed - Japan Exchange 14:30:00 06/10/2026 HKT			5-day change	1st Jan Change
587.00 ^JPY	+1.03%		+0.34%	+42.48%

08-31	JAIC Data Dynamics Co., Ltd. announced that it has received ¥100 million in funding from eole Inc.	CI
07-23	Eole Inc. Provides Notice Regarding Strategic Collaboration with Castrol and WOODMAN on Next-Generation Liquid / Immersion Cooling Solutions for AI Data Centers	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2024	2025	2026
Market Cap ¹	2,260	2,360	15,118
Change	-	4.45%	540.51%
Enterprise Value (EV) ¹	2,002	2,205	13,989
Change	-	10.12%	534.54%
P/E	62.5x	-4.78x	-24.1x
PBR	2.8x	7.59x	4.33x
PEG	-	0x	1.4x
Capitalization / Revenue	0.59x	0.67x	1.07x
EV / Revenue	0.52x	0.62x	0.99x
EV / EBITDA	16.5x	6,522x	62.2x
EV / EBIT	47.7x	-109x	66.3x
EV / FCF	-	-	-
FCF Yield	-	-	-
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	1.364	-18.64	-15.33
Distribution rate	-	-	-
Net sales ¹	3,818	3,549	14,159
EBITDA ¹	121.3	0.338	225
EBIT ¹	41.95	-20.19	211
Net income ¹	36.62	-493.2	-528
Net Debt ¹	-257.6	-155.7	-1,129
Reference price ²	85.30	89.10	369.00
Nbr of stocks (in thousands)	26,490	26,490	40,969
Announcement Date	26/6/25	26/6/25	30/6/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
EOLE INC.	-	-	-	-	158M
PUBLICIS GROUPE S.A.	13.62x	1.48x	6.73x	4.16%	26.36B
OMNICOM GROUP., INC.	9.2x	1x	5.64x	4.4%	20.64B
FOCUS MEDIA INFORMATION TECHNOLOGY CO., LTD.	11.98x	5.2x	9.02x	7.18%	10.19B
BLUEFOCUS INTELLIGENT COMMUNICATIONS GROUP CO., LTD.	131.89x	0.54x	89.06x	-	6.62B
JCDECAUX SE	16.2x	1.33x	4.61x	2.85%	5.82B
DENTSU GROUP INC.	11.01x	0.77x	4.83x	-.--%	5.81B
WPP PLC	16.48x	0.71x	4.32x	4.04%	5.31B
NIQ GLOBAL INTELLIGENCE PLC	-53.84x	1.78x	7.48x	0%	5.11B
Average	19.57x	1.60x	16.46x	3.23%	9.56B
Weighted average by Cap.	17.65x	1.64x	12.72x	3.93%