Valuation Fabrinet

Stocks

Market Closed - NYSE Other stock markets 04:00:03 11/07/2026 HKT			5-day change	1st Jan Change
471.13 ^USD	-2.41%		-5.70%	+3.48%

06-30	Fabrinet(NYSE:FN) dropped from Russell 2500 Growth Benchmark	CI
06-30	Fabrinet(NYSE:FN) dropped from Russell 2000 Index	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,515	3,056	4,586	8,914	10,592	16,880	-	-
Change	-	-13.06%	50.08%	94.37%	18.83%	59.37%	-	-
Enterprise Value (EV) ¹	3,251	2,885	4,367	8,504	10,286	16,432	16,208	15,903
Change	-	-11.26%	51.37%	94.74%	20.95%	59.76%	-1.36%	-1.88%
P/E	24.1x	15.5x	-	30.4x	32.2x	36.9x	28.9x	24x
PBR	3.16x	2.44x	3.11x	5.11x	5.33x	7.03x	5.86x	4.87x
PEG	-	0.4x	-	-	2.4x	0.9x	1x	1.2x
Capitalization / Revenue	1.87x	1.35x	1.73x	3.09x	3.1x	3.67x	2.98x	2.46x
EV / Revenue	1.73x	1.28x	1.65x	2.95x	3.01x	3.57x	2.86x	2.32x
EV / EBITDA	15.2x	10.6x	13.4x	24x	24.8x	29.2x	22.6x	17.6x
EV / EBIT	18.3x	12.3x	15.5x	27.8x	28.5x	33.3x	25.8x	20.7x
EV / FCF	42.7x	83.2x	28.7x	23.3x	49.6x	92.3x	39.4x	28.6x
FCF Yield	2.34%	1.2%	3.48%	4.3%	2.02%	1.08%	2.54%	3.49%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	3.95	5.36	-	8.1	9.17	12.77	16.29	19.62
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	1,879	2,262	2,645	2,883	3,419	4,599	5,658	6,867
EBITDA ¹	214.1	272.9	324.7	355	414.1	563	718.7	904.9
EBIT ¹	177.8	234.1	280.9	306	360.7	494	627.9	769
Net income ¹	148.3	-	-	296.2	332.5	462.9	591.1	711.8
Net Debt ¹	-263.5	-170.8	-219.2	-410	-306.4	-448.3	-672.4	-977.8
Reference price ²	95.29	83.07	126.35	246.62	295.62	471.13	471.13	471.13
Nbr of stocks (in thousands)	36,884	36,785	36,297	36,145	35,831	35,830	-	-
Announcement Date	16/8/21	15/8/22	21/8/23	19/8/24	18/8/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
FABRINET	36.89x	3.57x	29.19x	-.--%	16.88B
AMPHENOL CORPORATION	34.65x	6.18x	19.25x	0.64%	196B
EOPTOLINK TECHNOLOGY INC., LTD.	32.47x	12.9x	27.16x	0.36%	108B
MURATA MANUFACTURING CO., LTD.	53.92x	8.58x	28.08x	0.7%	111B
HON HAI PRECISION INDUSTRY CO., LTD.	13.63x	0.29x	6.67x	3.74%	104B
SAMSUNG ELECTRO-MECHANICS CO., LTD.	87.02x	8.46x	41.11x	0.19%	77.76B
LUXSHARE PRECISION INDUSTRY CO., LTD.	21.67x	1.25x	13.9x	0.49%	70.15B
COHERENT CORP.	80.02x	9.46x	40.15x	0.01%	63.48B
TE CONNECTIVITY PLC	18.51x	3.19x	12.05x	1.49%	58.48B
YAGEO CORPORATION	48.38x	10.65x	32.57x	0.8%	57.67B
Average	42.72x	6.45x	25.01x	0.84%	86.26B
Weighted average by Cap.	41.20x	6.71x	23.53x	0.94%