Valuation FastPartner AB Nasdaq Stockholm

Stocks

Delayed Nasdaq Stockholm 00:00:00 15/08/2026 HKT			5-day change	1st Jan Change
72.00 ^SEK	-0.69%		+1.27%	-4.38%

08-12	Fastpartner principal shareholder S-O Johansson buys shares for 1.8 million kronor	FW
08-10	Fastpartner sells parking garage in Tensta to Stockholm Parkering	FW

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	23,236	14,086	12,387	12,644	9,298	8,573	-	-
Change	-	-39.38%	-12.06%	2.07%	-26.46%	-7.8%	-	-
Enterprise Value (EV) ¹	38,306	30,627	28,941	28,904	25,725	25,216	25,256	25,266
Change	-	-20.05%	-5.5%	-0.13%	-11%	-1.98%	0.16%	0.04%
P/E	6.77x	7,130x	-7.17x	20.4x	35.1x	12.5x	6.73x	6.52x
PBR	1.27x	0.79x	0.78x	0.78x	0.57x	0.55x	0.51x	0.49x
PEG	-	-71.3x	0x	-0x	-0.6x	0x	0.1x	2.02x
Capitalization / Revenue	12.5x	7.05x	5.61x	5.51x	4.09x	3.91x	3.77x	3.66x
EV / Revenue	20.6x	15.3x	13.1x	12.6x	11.3x	11.5x	11.1x	10.8x
EV / EBITDA	30.4x	-	18.8x	18.5x	16.7x	17.1x	16.4x	15.8x
EV / EBIT	30.4x	22.8x	18.8x	18.5x	16.9x	17.1x	16.5x	15.9x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	2.2	1.01	1	1.1	1.15	1.2	1.262	1.312
Rate of return	1.81%	1.42%	1.59%	1.72%	2.42%	2.74%	2.89%	3%
EPS ²	17.92	0.01	-8.75	3.14	1.35	3.51	6.5	6.71
Distribution rate	12.3%	10,100%	-11.4%	35%	85.2%	34.2%	19.4%	19.6%
Net sales ¹	1,856	1,998	2,209	2,293	2,271	2,195	2,274	2,345
EBITDA ¹	1,260	-	1,542	1,565	1,538	1,476	1,539	1,601
EBIT ¹	1,260	1,345	1,540	1,564	1,525	1,476	1,534	1,586
Net income ¹	3,368	84.5	-1,528	648	318.2	560.5	942.4	973.9
Net Debt ¹	15,070	16,541	16,554	16,260	16,427	16,643	16,683	16,693
Reference price ²	121.40	71.30	62.70	64.00	47.45	43.75	43.75	43.75
Nbr of stocks (in thousands)	191,400	197,559	197,559	197,559	195,959	195,959	-	-
Announcement Date	11/2/22	9/2/23	8/2/24	13/2/25	12/2/26	-	-	-