|
Market Closed -
NYSE
04:00:03 29/10/2026 HKT
|
5-day change | 1st Jan Change | ||
| 4.470 USD | -5.10% |
|
-11.13% | -67.77% |
Company Valuation: FMC Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 13,929 | 15,608 | 7,866 | 6,068 | 1,733 | 695.3 | - | - |
| Change | - | 12.06% | -49.6% | -22.86% | -71.45% | -59.87% | - | - |
| Enterprise Value (EV) 1 | 16,584 | 18,310 | 11,521 | 9,076 | 5,223 | 3,862 | 3,852 | 3,798 |
| Change | - | 10.41% | -37.08% | -21.22% | -42.45% | -26.05% | -0.27% | -1.39% |
| P/E | 19.3x | 21.5x | 5.99x | 17.9x | -0.78x | -3.58x | 3.65x | 3.39x |
| PBR | 4.56x | 4.62x | 1.78x | 1.35x | 0.83x | 0.32x | 0.35x | 0.33x |
| PEG | - | 11.14x | 0.1x | -0.2x | 0x | 0x | -0x | 0.43x |
| Capitalization / Revenue | 2.76x | 2.69x | 1.75x | 1.43x | 0.5x | 0.21x | 0.2x | 0.19x |
| EV / Revenue | 3.29x | 3.16x | 2.57x | 2.14x | 1.51x | 1.18x | 1.09x | 1.03x |
| EV / EBITDA | 12.5x | 13x | 11.8x | 10.1x | 6.2x | 13.3x | 6.2x | 5.35x |
| EV / EBIT | 14.4x | 14.8x | 14.5x | 12.5x | 7.81x | 8.45x | 8.25x | 6.94x |
| EV / FCF | 20.8x | 35.4x | -26.5x | 13.6x | -50.7x | -11.2x | 24.8x | 14.9x |
| FCF Yield | 4.81% | 2.83% | -3.77% | 7.37% | -1.97% | -8.92% | 4.04% | 6.72% |
| Dividend per Share 2 | 1.96 | 2.17 | 2.32 | 2.32 | 1.82 | 0.3204 | 0.3198 | 0.3228 |
| Rate of return | 1.78% | 1.74% | 3.68% | 4.77% | 13.1% | 7.17% | 7.15% | 7.22% |
| EPS 2 | 5.7 | 5.81 | 10.53 | 2.72 | -17.88 | -1.249 | 1.223 | 1.319 |
| Distribution rate | 34.4% | 37.3% | 22% | 85.3% | -10.2% | -25.6% | 26.1% | 24.5% |
| Net sales 1 | 5,045 | 5,802 | 4,487 | 4,246 | 3,467 | 3,264 | 3,529 | 3,685 |
| EBITDA 1 | 1,324 | 1,407 | 978 | 902.6 | 842.7 | 290 | 620.9 | 709.8 |
| EBIT 1 | 1,153 | 1,238 | 793.7 | 726.3 | 669.1 | 457.3 | 466.9 | 547.1 |
| Net income 1 | 736.5 | 736.5 | 1,322 | 341.1 | -2,239 | -111.1 | 161.5 | 210.3 |
| Net Debt 1 | 2,656 | 2,702 | 3,655 | 3,008 | 3,490 | 3,167 | 3,157 | 3,103 |
| Reference price 2 | 109.890 | 124.800 | 63.050 | 48.610 | 13.870 | 4.470 | 4.470 | 4.470 |
| Nbr of stocks (in thousands) | 126,751 | 125,066 | 124,759 | 124,836 | 124,920 | 155,546 | - | - |
| Announcement Date | 8/2/22 | 7/2/23 | 5/2/24 | 4/2/25 | 4/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| -3.58x | 1.18x | 13.32x | 7.17% | 695M | ||
| 14.92x | 1.55x | 6.85x | 3.19% | 32.82B | ||
| 7.8x | 2.25x | 4.77x | 1.79% | 18.15B | ||
| 9.82x | 3.04x | 5.24x | 3.67% | 17.54B | ||
| 19.66x | 3.84x | 13.31x | 6.18% | 14.66B | ||
| 8.33x | 0.81x | 4.51x | 6.19% | 10.85B | ||
| 13.81x | 0.88x | 4.36x | - | 7.56B | ||
| Average | 10.11x | 1.94x | 7.48x | 4.7% | 14.61B | |
| Weighted average by Cap. | 12.56x | 2.13x | 6.74x | 3.85% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FMC Stock
- Valuation FMC Corporation
Select your edition
All financial news and data tailored to specific country editions
















