|
End-of-day quote
Taiwan S.E.
02/10/2026
|
5-day change | 1st Jan Change | ||
| 68.30 TWD | +2.25% |
|
+6.55% | +75.13% |
| 09-30 | Formosa Plastics to Form JV to Launch Electronic-Grade Hydrochloric Acid Business in US | MT |
| 09-30 | Chung Hwa Chemical, Formosa Group to Form JV for Electronic-Grade Sulfuric Acid Business | MT |
Company Valuation: Formosa Plastics Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 662,037 | 552,546 | 504,167 | 225,984 | 248,264 | 434,780 | - | - |
| Change | - | -16.54% | -8.76% | -55.18% | 9.86% | 75.13% | - | - |
| Enterprise Value (EV) 1 | 704,603 | 617,325 | 613,420 | 346,479 | 357,804 | 454,468 | 464,321 | 466,289 |
| Change | - | -12.39% | -0.63% | -43.52% | 3.27% | 27.02% | 2.17% | 0.42% |
| P/E | 9.28x | 15.3x | 68.9x | -187x | -24.7x | 15.5x | 25.2x | 17.9x |
| PBR | 1.64x | 1.54x | 1.45x | 0.78x | 0.68x | 0.74x | 0.91x | 1.21x |
| PEG | - | -0.3x | -0.9x | 2x | -0x | -0x | -0.7x | 0.4x |
| Capitalization / Revenue | 2.42x | 2.2x | 2.53x | 1.13x | 1.42x | 2.42x | 2.41x | 2.38x |
| EV / Revenue | 2.58x | 2.45x | 3.08x | 1.73x | 2.04x | 2.53x | 2.57x | 2.55x |
| EV / EBITDA | 10.3x | 17.5x | 152x | 71.7x | 117x | 20.3x | 32.1x | 28.7x |
| EV / EBIT | 11.7x | 23x | -152x | -83.3x | -47.7x | 28.2x | 234x | -1,483x |
| EV / FCF | 17.8x | 16x | -82.3x | -74.3x | -45.1x | 21.2x | 40.1x | - |
| FCF Yield | 5.63% | 6.23% | -1.21% | -1.35% | -2.22% | 4.71% | 2.49% | - |
| Dividend per Share 2 | 8.2 | 4.2 | - | 0.5 | 0.5 | 1.257 | 1.233 | 2.841 |
| Rate of return | 7.88% | 4.84% | - | 1.41% | 1.28% | 1.84% | 1.81% | 4.16% |
| EPS 2 | 11.21 | 5.68 | 1.15 | -0.19 | -1.58 | 4.405 | 2.708 | 3.81 |
| Distribution rate | 73.1% | 73.9% | - | -263% | -31.6% | 28.5% | 45.5% | 74.6% |
| Net sales 1 | 273,500 | 251,647 | 199,139 | 200,040 | 175,411 | 179,292 | 180,724 | 182,918 |
| EBITDA 1 | 68,508 | 35,255 | 4,039 | 4,834 | 3,070 | 22,337 | 14,483 | 16,275 |
| EBIT 1 | 60,100 | 26,799 | -4,029 | -4,162 | -7,505 | 16,124 | 1,985 | -314.5 |
| Net income 1 | 71,300 | 36,143 | 7,338 | -1,232 | -10,049 | 28,056 | 17,239 | 24,243 |
| Net Debt 1 | 42,566 | 64,779 | 109,253 | 120,495 | 109,540 | 19,688 | 29,541 | 31,509 |
| Reference price 2 | 104.00 | 86.80 | 79.20 | 35.50 | 39.00 | 68.30 | 68.30 | 68.30 |
| Nbr of stocks (in thousands) | 6,365,741 | 6,365,741 | 6,365,741 | 6,365,741 | 6,365,741 | 6,365,741 | - | - |
| Announcement Date | 10/1/22 | 13/3/23 | 7/3/24 | 13/3/25 | 6/3/26 | - | - | - |
1TWD in Million2TWD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.51x | 2.53x | 20.35x | 1.84% | 13.65B | |
| 29.27x | 6.72x | 17.18x | 1.34% | 221B | |
| 27.52x | 4.27x | 13.75x | 2.12% | 122B | |
| 28.61x | 3.5x | 17.92x | 1.01% | 77.11B | |
| 19.06x | 6.13x | 30.46x | 3.6% | 64.73B | |
| 81.92x | 6.17x | 14.34x | 2.6% | 61.81B | |
| 62.67x | 1.29x | 8.55x | 6.34% | 37.17B | |
| 10.99x | 1.17x | 6.34x | 3.02% | 32.17B | |
| 9.04x | 3.03x | 7.11x | 4.67% | 24.36B | |
| 43.77x | 5.61x | 29.84x | 1.3% | 24.02B | |
| Average | 32.84x | 4.04x | 16.58x | 2.78% | 67.79B | |
| Weighted average by Cap. | 33.18x | 4.99x | 16.82x | 2.26% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 1301 Stock
- Valuation Formosa Plastics Corporation
Select your edition
All financial news and data tailored to specific country editions
