|
Market Closed -
Nasdaq
04:00:00 29/08/2026 HKT
|
5-day change | 1st Jan Change | ||
| 16.99 USD | -4.01% |
|
-6.18% | -32.04% |
| 08-06 | Forward Air Corporation, Q2 2026 Earnings Call, Aug 05, 2026 | |
| 08-06 | Forward Air Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
Company Valuation: Forward Air Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,264 | 2,789 | 1,613 | 933.8 | 781.2 | 573.9 | - | - |
| Change | - | -14.56% | -42.15% | -42.12% | -16.34% | -26.53% | - | - |
| Enterprise Value (EV) 1 | 3,264 | 2,789 | 3,366 | 2,553 | 2,401 | 2,341 | 2,197 | 573.9 |
| Change | - | -14.56% | 20.68% | -24.16% | -5.95% | -2.48% | -6.17% | -73.87% |
| P/E | 31.5x | 14.7x | 9.82x | -1.09x | -7.12x | -2.18x | 154x | - |
| PBR | - | - | 2.14x | 3.97x | 6.91x | -4.25x | -4.32x | - |
| PEG | - | 0.2x | -0.9x | 0x | 0.1x | -0x | -2x | - |
| Capitalization / Revenue | 1.96x | 1.41x | 1.18x | 0.38x | 0.31x | 0.22x | 0.22x | - |
| EV / Revenue | 1.96x | 1.41x | 2.46x | 1.03x | 0.96x | 0.91x | 0.84x | - |
| EV / EBITDA | 16.4x | 8.9x | 16.6x | 8.3x | 7.82x | 7.28x | 6.57x | 1.63x |
| EV / EBIT | 19.6x | 10.4x | 23.1x | 15.8x | 15.3x | 14.5x | 12.8x | 2.88x |
| EV / FCF | 38.1x | 12.8x | 19.5x | -23.6x | 137x | 25.5x | 16.3x | - |
| FCF Yield | 2.63% | 7.83% | 5.12% | -4.24% | 0.73% | 3.92% | 6.14% | - |
| Dividend per Share 2 | 0.84 | 0.96 | 0.96 | - | - | - | - | - |
| Rate of return | 0.69% | 0.92% | 1.53% | - | - | - | - | - |
| EPS 2 | 3.85 | 7.14 | 6.4 | -29.66 | -3.51 | -7.8 | 0.11 | - |
| Distribution rate | 21.8% | 13.4% | 15% | - | - | - | - | - |
| Net sales 1 | 1,662 | 1,973 | 1,371 | 2,474 | 2,495 | 2,572 | 2,606 | - |
| EBITDA 1 | 198.9 | 313.4 | 203.1 | 307.7 | 307.1 | 321.7 | 334.3 | 353 |
| EBIT 1 | 166.7 | 267.7 | 145.7 | 161.4 | 157.4 | 161.1 | 171.9 | 199.3 |
| Net income 1 | 105.9 | 193.2 | 167.4 | -817 | -141.7 | -242.5 | 4.8 | - |
| Net Debt 1 | - | - | 1,752 | 1,619 | 1,620 | 1,767 | 1,623 | - |
| Reference price 2 | 121.09 | 104.89 | 62.87 | 32.25 | 25.00 | 16.99 | 16.99 | 16.99 |
| Nbr of stocks (in thousands) | 26,958 | 26,590 | 25,662 | 28,954 | 31,248 | 33,781 | - | - |
| Announcement Date | 9/2/22 | 8/2/23 | 28/2/24 | 26/2/25 | 23/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -2.18x | 0.91x | 7.28x | -.--% | 574M | |
| 17.46x | 1.2x | 8.75x | 6.22% | 89.61B | |
| 15.89x | 0.96x | 8.4x | 1.64% | 78.31B | |
| 16.31x | 0.97x | 7.2x | 3.51% | 72.63B | |
| 24.73x | 1.84x | 17.52x | 0.82% | 24.82B | |
| 20.62x | 0.79x | 8.59x | -.--% | 12.13B | |
| 29.23x | 2.51x | 9.46x | -.--% | 9B | |
| 8.92x | 0.36x | 6.05x | 6.08% | 6.54B | |
| 14.41x | 0.66x | 7.53x | 3.58% | 5.63B | |
| 29.02x | 0.53x | 7.74x | -.--% | 5.46B | |
| Average | 17.44x | 1.07x | 8.85x | 2.19% | 30.47B | |
| Weighted average by Cap. | 17.78x | 1.12x | 8.92x | 3.35% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FWRD Stock
- Valuation Forward Air Corporation
Select your edition
All financial news and data tailored to specific country editions
