|
Market Closed -
BURSA MALAYSIA
16:59:41 20/08/2026 HKT
|
5-day change | 1st Jan Change | ||
| 0.4400 MYR | -3.30% |
|
-5.38% | +31.34% |
Company Valuation: FoundPac Group
Data adjusted to current consolidation scope
| Fiscal Period: June | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 423 | 430.3 | 232.3 | 214.8 | 220.6 | 133.4 |
| Change | - | 1.73% | -46.01% | -7.56% | 2.71% | -39.5% |
| Enterprise Value (EV) 1 | 372.1 | 374.1 | 183.3 | 162.2 | 195 | 141.9 |
| Change | - | 0.54% | -51% | -11.54% | 20.23% | -27.22% |
| P/E | 26.2x | 37x | 18.9x | 23.7x | 34.4x | 83.2x |
| PBR | 4.41x | 4.36x | 2.26x | 2.02x | 2.07x | 1.33x |
| PEG | - | -1.3x | 3.15x | -0.9x | -1.2x | -1.1x |
| Capitalization / Revenue | 8.29x | 8.78x | 3.27x | 2.97x | 3.44x | 2.75x |
| EV / Revenue | 7.29x | 7.64x | 2.58x | 2.24x | 3.04x | 2.93x |
| EV / EBITDA | 16.1x | 21.4x | 9.93x | 11.8x | 23.4x | 8.92x |
| EV / EBIT | 19.4x | 28.1x | 13.1x | 17.8x | 42.7x | 11.6x |
| EV / FCF | 27.1x | 27.5x | 28.4x | 25.1x | 55.2x | -35.6x |
| FCF Yield | 3.69% | 3.64% | 3.53% | 3.98% | 1.81% | -2.81% |
| Dividend per Share 2 | 0.012 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 |
| Rate of return | 1.54% | 1.89% | 3.49% | 3.8% | 3.7% | 6.12% |
| EPS 2 | 0.0298 | 0.0215 | 0.0228 | 0.0167 | 0.0118 | 0.002946 |
| Distribution rate | 40.3% | 69.8% | 65.8% | 89.8% | 127% | 509% |
| Net sales 1 | 51.05 | 48.99 | 71.03 | 72.38 | 64.15 | 48.46 |
| EBITDA 1 | 23.04 | 17.46 | 18.47 | 13.73 | 8.315 | 15.9 |
| EBIT 1 | 19.21 | 13.33 | 13.98 | 9.1 | 4.561 | 12.23 |
| Net income 1 | 16.06 | 11.65 | 12.32 | 9.085 | 6.418 | 1.607 |
| Net Debt 1 | -50.92 | -56.2 | -49.02 | -52.61 | -25.63 | 8.443 |
| Reference price 2 | 0.7800 | 0.7950 | 0.4300 | 0.3950 | 0.4050 | 0.2450 |
| Nbr of stocks (in thousands) | 542,323 | 541,269 | 540,323 | 543,712 | 544,647 | 544,661 |
| Announcement Date | 18/8/20 | 24/8/21 | 23/8/22 | 19/10/23 | 27/8/24 | 17/10/25 |
1MYR in Million2MYR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | - | - | - | 61.08M | ||
| 30.76x | 5.74x | 17.18x | 0.65% | 192B | ||
| 13.15x | 0.3x | 6.63x | 3.82% | 108B | ||
| 26.01x | 10.41x | 21.74x | 0.44% | 85.23B | ||
| 37.93x | 6.11x | 19.82x | 0.95% | 84.19B | ||
| 67.71x | 7.11x | 33.28x | 0.21% | 73.52B | ||
| 18.71x | 1.1x | 12.19x | 0.64% | 61.23B | ||
| 38.68x | 5.41x | 20.61x | 0.02% | 56.3B | ||
| 18.55x | 3.16x | 11.99x | 1.44% | 58.94B | ||
| 68.46x | 30.8x | 68.46x | 0.38% | 44.95B | ||
| Average | 35.55x | 7.79x | 23.54x | 0.95% | 76.46B | |
| Weighted average by Cap. | 32.99x | 6.55x | 20.51x | 1.06% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 5277 Stock
- Valuation FoundPac Group
Select your edition
All financial news and data tailored to specific country editions
















