|
Market Closed -
BURSA MALAYSIA
16:50:02 01/10/2026 HKT
|
5-day change | 1st Jan Change | ||
| 1.900 MYR | +0.53% |
|
0.00% | -37.09% |
| 09-09 | Genting Concludes Divestment of 5% Stake in Indonesia Floating LNG Project | MT |
| 09-08 | Fitch Downgrades Genting's Rating to 'BBB-' | MT |
Company Valuation: Genting
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 17,982 | 17,251 | 17,790 | 14,863 | 11,629 | 7,316 | - | - |
| Change | - | -4.07% | 3.13% | -16.45% | -21.76% | -37.09% | - | - |
| Enterprise Value (EV) 1 | 35,283 | 34,384 | 33,097 | 31,688 | 34,439 | 31,830 | 33,590 | 34,516 |
| Change | - | -2.55% | -3.74% | -4.26% | 8.68% | -7.58% | 5.53% | 2.76% |
| P/E | -13.1x | -57.5x | 19.1x | 16.8x | -1,007x | 14.4x | 10.2x | 8.5x |
| PBR | 0.57x | 0.54x | 0.53x | 0.46x | 0.39x | 0.24x | 0.24x | 0.23x |
| PEG | - | 0.7x | -0x | -3.32x | 10x | -0x | 0.2x | 0.4x |
| Capitalization / Revenue | 1.33x | 0.77x | 0.66x | 0.54x | 0.42x | 0.24x | 0.23x | 0.22x |
| EV / Revenue | 2.61x | 1.54x | 1.22x | 1.14x | 1.24x | 1.05x | 1.05x | 1.03x |
| EV / EBITDA | 8.78x | 4.71x | 3.74x | 3.61x | 4.31x | 3.95x | 3.84x | 3.72x |
| EV / EBIT | 28.1x | 9.63x | 6.75x | 6.51x | 8.32x | 7.37x | 6.78x | 6.51x |
| EV / FCF | -6.25x | 6.58x | 6.85x | 9.9x | 30.2x | -23.7x | 18.2x | 13.7x |
| FCF Yield | -16% | 15.2% | 14.6% | 10.1% | 3.31% | -4.23% | 5.5% | 7.32% |
| Dividend per Share 2 | 0.11 | 0.16 | 0.15 | 0.11 | 0.05 | 0.0688 | 0.0717 | 0.0683 |
| Rate of return | 2.36% | 3.57% | 3.25% | 2.85% | 1.66% | 3.62% | 3.77% | 3.59% |
| EPS 2 | -0.3557 | -0.0779 | 0.2413 | 0.2291 | -0.003 | 0.1321 | 0.1864 | 0.2235 |
| Distribution rate | -30.9% | -205% | 62.2% | 48% | -1,667% | 52.1% | 38.4% | 30.6% |
| Net sales 1 | 13,530 | 22,384 | 27,119 | 27,717 | 27,712 | 30,286 | 32,075 | 33,567 |
| EBITDA 1 | 4,018 | 7,296 | 8,842 | 8,782 | 7,990 | 8,067 | 8,754 | 9,278 |
| EBIT 1 | 1,253 | 3,572 | 4,906 | 4,870 | 4,138 | 4,319 | 4,951 | 5,305 |
| Net income 1 | -1,370 | -299.9 | 929.2 | 882.9 | -11.56 | 509.8 | 717.1 | 862.2 |
| Net Debt 1 | 17,300 | 17,134 | 15,308 | 16,825 | 22,811 | 24,514 | 26,274 | 27,200 |
| Reference price 2 | 4.670 | 4.480 | 4.620 | 3.860 | 3.020 | 1.900 | 1.900 | 1.900 |
| Nbr of stocks (in thousands) | 3,850,576 | 3,850,576 | 3,850,576 | 3,850,576 | 3,850,576 | 3,850,576 | - | - |
| Announcement Date | 24/2/22 | 23/2/23 | 29/2/24 | 27/2/25 | 26/2/26 | - | - | - |
1MYR in Million2MYR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.31x | 1.05x | 3.94x | 3.64% | 1.78B | |
| 13.3x | 2.64x | 7.01x | 3.15% | 24.49B | |
| 23.14x | 5.95x | 13.96x | 1.69% | 24.77B | |
| 12.96x | 2.16x | 7.53x | 5.72% | 17.65B | |
| 12.96x | 5.88x | 8.94x | 3.91% | 14.91B | |
| -72.61x | 1.29x | 8.83x | -.--% | 12.94B | |
| 13.03x | 2.18x | 8.07x | 8.52% | 12.22B | |
| 175.68x | 1.49x | 14x | -.--% | 9.43B | |
| 17.66x | 2.32x | 7.82x | 1.26% | 8.06B | |
| Average | 23.38x | 2.77x | 8.90x | 3.1% | 14.03B | |
| Weighted average by Cap. | 18.74x | 3.29x | 9.49x | 3.16% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 3182 Stock
- Valuation Genting
Select your edition
All financial news and data tailored to specific country editions
