|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 8.850 USD | -0.34% |
|
-3.38% | +2.91% |
Company Valuation: Global Net Lease, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,578 | 1,305 | 2,286 | 1,681 | 1,884 | 1,874 | - | - |
| Change | - | -17.35% | 75.25% | -26.47% | 12.06% | -0.52% | - | - |
| Enterprise Value (EV) 1 | 3,424 | 1,305 | 7,272 | 5,975 | 4,207 | 4,195 | 4,174 | 4,155 |
| Change | - | -61.9% | 457.43% | -17.83% | -29.59% | -0.28% | -0.5% | -0.46% |
| P/E | -76.4x | - | -5.82x | -9.61x | -7.11x | -45.4x | -88.5x | - |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | - | - | 0.2x | -0.1x | 0.5x | 1.8x | - |
| Capitalization / Revenue | 4.03x | 3.44x | 4.44x | 2.09x | 3.31x | 4.2x | 3.97x | 3.95x |
| EV / Revenue | 8.75x | 3.44x | 14.1x | 7.42x | 7.38x | 9.41x | 8.84x | 8.77x |
| EV / EBITDA | 11.5x | 4.53x | 18.5x | 9.8x | 9.51x | 12.1x | 11.1x | 11.3x |
| EV / EBIT | 26.8x | 13x | -530x | 40x | 24.2x | 26.4x | 23.1x | - |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 1.6 | 1.6 | 1.55 | 1.18 | 0.845 | 0.76 | 0.76 | 0.76 |
| Rate of return | 10.5% | 12.7% | 15.6% | 16.2% | 9.83% | 8.59% | 8.59% | 8.59% |
| EPS 2 | -0.2 | - | -1.71 | -0.76 | -1.21 | -0.195 | -0.1 | - |
| Distribution rate | -800% | - | -90.6% | -155% | -69.8% | -390% | -760% | - |
| Net sales 1 | 391.2 | 378.9 | 515.1 | 805 | 569.8 | 445.7 | 472.4 | 474 |
| EBITDA 1 | 297 | 288.1 | 392.5 | 609.8 | 442.3 | 348 | 376 | 369 |
| EBIT 1 | 128 | 100.2 | -13.71 | 149.5 | 173.8 | 159.1 | 181 | - |
| Net income 1 | -8.698 | -8.363 | -239.3 | -175.3 | -269.2 | -49.54 | -32.42 | -58 |
| Net Debt 1 | 1,845 | - | 4,986 | 4,294 | 2,323 | 2,321 | 2,300 | 2,281 |
| Reference price 2 | 15.280 | 12.570 | 9.950 | 7.300 | 8.600 | 8.850 | 8.850 | 8.850 |
| Nbr of stocks (in thousands) | 103,299 | 103,782 | 229,770 | 230,296 | 219,062 | 211,763 | - | - |
| Announcement Date | 24/2/22 | 23/2/23 | 27/2/24 | 27/2/25 | 25/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| -45.38x | 9.41x | 12.06x | 8.59% | 1.87B | ||
| 36.28x | 15.6x | 20.05x | 3.89% | 75.13B | ||
| 32.03x | 11.85x | 16.39x | 3.98% | 17.79B | ||
| 33.36x | 12.41x | 18.26x | 3.69% | 15.03B | ||
| 15.66x | 11.24x | 16.35x | 6.4% | 12.93B | ||
| 27.53x | 10.51x | 15.51x | 3.84% | 9.93B | ||
| 41.4x | 16.14x | 19.45x | 3.97% | 9.65B | ||
| 24.02x | 14.7x | 16.17x | 4.94% | 9.36B | ||
| 12.07x | 17.09x | 18.78x | 4.71% | 8.5B | ||
| -193.91x | 12.71x | 19.58x | 2.63% | 7.78B | ||
| Average | -1.69x | 13.17x | 17.26x | 4.66% | 16.8B | |
| Weighted average by Cap. | 20.28x | 14.13x | 18.53x | 4.17% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- GNL Stock
- Valuation Global Net Lease, Inc.
Select your edition
All financial news and data tailored to specific country editions
















