Valuation Hamilton Lane Incorporated
Stocks
HLNE
US4074971064
Investment Management & Fund Operators
|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 88.42 USD | -0.30% |
|
+8.18% | -34.64% |
| 07-17 | Oppenheimer Adjusts Price Target on Hamilton Lane to $174 From $176, Maintains Outperform Rating | MT |
| 07-02 | Hamilton Lane Eyes Debut Yuan Fund Focused on China Assets | MT |
Company Valuation: Hamilton Lane Incorporated
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,875 | 2,855 | 4,563 | 6,443 | 4,368 | 3,845 | - | - |
| Change | - | -0.68% | 59.81% | 41.21% | -32.21% | -11.97% | - | - |
| Enterprise Value (EV) 1 | 2,974 | 2,969 | 4,644 | 6,504 | 4,285 | 3,292 | 2,900 | 2,483 |
| Change | - | -0.17% | 56.42% | 40.05% | -34.12% | -23.18% | -11.9% | -14.39% |
| P/E | - | - | 30.6x | 27.5x | - | 13.5x | 12x | - |
| PBR | 8.14x | 9.62x | 11.6x | 8.74x | 3.69x | 2.88x | 2.47x | 2.14x |
| PEG | - | - | - | 0.6x | - | - | 0.9x | - |
| Capitalization / Revenue | 7.81x | 5.4x | 10.1x | 9.04x | 5.75x | 4.25x | 3.66x | 3.34x |
| EV / Revenue | 8.08x | 5.62x | 10.3x | 9.12x | 5.65x | 3.64x | 2.76x | 2.15x |
| EV / EBITDA | 16.2x | 11.4x | 17x | 17.8x | 10.5x | 7.7x | - | - |
| EV / EBIT | 17.5x | 12.4x | 18.9x | 20.5x | 13.2x | 8.28x | 6.27x | 4.7x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 1.4 | 1.6 | 1.78 | 1.96 | 2.16 | 2.41 | 2.639 | 3.066 |
| Rate of return | 1.81% | 2.16% | 1.58% | 1.32% | 2.17% | 2.72% | 2.98% | 3.46% |
| EPS 2 | - | - | 3.69 | 5.41 | - | 6.55 | 7.42 | - |
| Distribution rate | - | - | 48.2% | 36.2% | - | 36.8% | 35.6% | - |
| Net sales 1 | 367.9 | 528.8 | 451.9 | 713 | 759 | 904.2 | 1,051 | 1,152 |
| EBITDA 1 | 183.9 | 259.8 | 272.5 | 366.1 | 407.6 | 427.4 | - | - |
| EBIT 1 | 169.6 | 240 | 245.8 | 316.6 | 324.9 | 397.3 | 462.3 | 527.9 |
| Net income 1 | - | 109.1 | 140.9 | 217.4 | - | 356.5 | 404 | - |
| Net Debt 1 | 99.19 | 113.8 | 81.52 | 61.14 | -82.54 | -552.9 | -944.5 | -1,362 |
| Reference price 2 | 77.29 | 73.98 | 112.76 | 148.67 | 99.40 | 88.69 | 88.69 | 88.69 |
| Nbr of stocks (in thousands) | 37,194 | 38,593 | 40,463 | 43,337 | 43,939 | 43,349 | - | - |
| Announcement Date | 26/5/22 | 25/5/23 | 23/5/24 | 29/5/25 | 21/5/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 3.64x | 7.7x | 2.72% | 3.84B | |
| 21.5x | 7.48x | 14.34x | 3.99% | 104B | |
| 27.17x | 11.97x | 16.61x | 0.79% | 89.14B | |
| 21.1x | - | - | 4.34% | 28.1B | |
| 11.67x | 4.71x | 9.29x | 5.33% | 20.43B | |
| 16.69x | 1.76x | 6.63x | 4.06% | 16.83B | |
| 14.27x | 4.6x | 12.6x | 3.15% | 16.09B | |
| 12.01x | 9.24x | - | 10.26% | 13.43B | |
| 34.76x | 19.83x | 27.16x | - | 12.25B | |
| Average | 19.90x | 7.90x | 13.48x | 4.33% | 33.74B | |
| Weighted average by Cap. | 21.94x | 8.79x | 14.62x | 3.37% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- HLNE Stock
- Valuation Hamilton Lane Incorporated
Select your edition
All financial news and data tailored to specific country editions
