Valuation Hangzhou Robam Appliances Co., Ltd.

Stocks

End-of-day quote Shenzhen S.E. Other stock markets 17/07/2026			5-day change	1st Jan Change
15.74 ^CNY	-2.72%		+3.89%	-18.66%

05-27	Hangzhou Robam Appliances Co., Ltd. Announces 2025 Final Profit Distribution Plan on A Shares, Payable on 03 June 2026	CI
05-04	Nomura Adjusts Hangzhou Robam Appliances' Price Target to 17.40 Yuan From 18.70 Yuan, Keeps at Neutral	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	34,006	26,208	20,562	20,233	18,285	14,873	-	-
Change	-	-22.93%	-21.54%	-1.6%	-9.63%	-18.66%	-	-
Enterprise Value (EV) ¹	30,234	20,973	18,677	18,696	17,148	13,095	12,665	12,603
Change	-	-30.63%	-10.95%	0.1%	-8.28%	-23.64%	-3.28%	-0.49%
P/E	25.5x	16.6x	11.9x	12.8x	14.5x	10.7x	10.1x	10x
PBR	3.97x	2.71x	1.96x	1.81x	1.59x	1.23x	1.18x	1.14x
PEG	-	0.9x	1.24x	-1.46x	-0.7x	1x	1.83x	11.32x
Capitalization / Revenue	3.35x	2.55x	1.84x	1.8x	1.81x	1.45x	1.37x	1.36x
EV / Revenue	2.98x	2.04x	1.67x	1.67x	1.7x	1.28x	1.16x	1.16x
EV / EBITDA	18.1x	10.8x	8.58x	9.45x	10.6x	8.1x	7.45x	7.17x
EV / EBIT	19.6x	11.8x	9.4x	10.4x	11.9x	9.11x	8.34x	8.05x
EV / FCF	32.4x	14.5x	9.04x	13.3x	12.7x	9.49x	8.74x	8.97x
FCF Yield	3.08%	6.88%	11.1%	7.5%	7.86%	10.5%	11.4%	11.2%
Dividend per Share ²	0.5	0.5	0.5	0.5	0.5	1.048	1.105	1.041
Rate of return	1.39%	1.8%	2.3%	2.33%	2.58%	6.66%	7.02%	6.61%
EPS ²	1.41	1.67	1.83	1.67	1.33	1.477	1.559	1.573
Distribution rate	35.5%	29.9%	27.3%	29.9%	37.6%	70.9%	70.9%	66.2%
Net sales ¹	10,148	10,272	11,202	11,213	10,116	10,251	10,874	10,909
EBITDA ¹	1,671	1,939	2,176	1,979	1,622	1,617	1,699	1,757
EBIT ¹	1,544	1,775	1,988	1,790	1,437	1,437	1,519	1,566
Net income ¹	1,334	1,572	1,733	1,577	1,256	1,396	1,473	1,486
Net Debt ¹	-3,773	-5,235	-1,886	-1,536	-1,137	-1,778	-2,208	-2,270
Reference price ²	36.02	27.76	21.78	21.43	19.35	15.74	15.74	15.74
Nbr of stocks (in thousands)	944,095	944,095	944,095	944,130	944,939	944,939	-	-
Announcement Date	24/2/22	25/4/23	24/4/24	28/4/25	29/4/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
HANGZHOU ROBAM APPLIANCES CO., LTD.	10.65x	1.28x	8.1x	6.66%	2.19B
GREE ELECTRIC APPLIANCES, INC. OF ZHUHAI	7.55x	1.05x	5.16x	7.33%	32.92B
HISENSE HOME APPLIANCES GROUP CO., LTD.	10.38x	0.26x	4.7x	4.99%	4.73B
COWAY CO., LTD.	9.85x	1.6x	6.26x	3.29%	4.56B
ECOVACS ROBOTICS CO., LTD.	14.94x	1.1x	9.03x	1.96%	4.56B
BEIJING ROBOROCK TECHNOLOGY CO., LTD.	12.96x	0.85x	9.36x	0.79%	3.79B
WHIRLPOOL CORPORATION	58.53x	0.51x	8.32x	2.36%	2.48B
KINGCLEAN ELECTRIC CO.,LTD	14.01x	-	-	6.25%	2.03B
SHANGHAI FLYCO ELECTRICAL APPLIANCE CO., LTD.	21.55x	-	-	1.98%	1.95B
CROMPTON GREAVES CONSUMER ELECTRICALS LIMITED	27.08x	1.66x	15.95x	1.48%	1.72B
Average	18.75x	1.04x	8.36x	3.71%	6.09B
Weighted average by Cap.	12.23x	1.02x	6.37x	5.44%