Valuation Hangzhou Robam Appliances Co., Ltd.

Stocks

End-of-day quote Shenzhen S.E. 31/08/2026			5-day change	1st Jan Change
15.90 ^CNY	-1.00%		-1.73%	-17.83%

06:21pm	Jefferies Adjusts Hangzhou Robam Appliances' Price Target to 11 Yuan From 14 Yuan, Keeps at Underperform	MT
08-29	Hangzhou Robam Appliances Co., Ltd. Proposes Interim Cash Dividend for the First Half of 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	34,006	26,208	20,562	20,233	18,285	15,025	-	-
Change	-	-22.93%	-21.54%	-1.6%	-9.63%	-17.83%	-	-
Enterprise Value (EV) ¹	30,234	20,973	18,677	18,696	17,148	13,636	13,337	13,212
Change	-	-30.63%	-10.95%	0.1%	-8.28%	-20.48%	-2.19%	-0.94%
P/E	25.5x	16.6x	11.9x	12.8x	14.5x	13.3x	10.9x	10.4x
PBR	3.97x	2.71x	1.96x	1.81x	1.59x	1.28x	1.21x	1.17x
PEG	-	0.9x	1.24x	-1.46x	-0.7x	-1.3x	0.5x	2.1x
Capitalization / Revenue	3.35x	2.55x	1.84x	1.8x	1.81x	1.5x	1.44x	1.41x
EV / Revenue	2.98x	2.04x	1.67x	1.67x	1.7x	1.37x	1.28x	1.24x
EV / EBITDA	18.1x	10.8x	8.58x	9.45x	10.6x	10.8x	8.42x	7.74x
EV / EBIT	19.6x	11.8x	9.4x	10.4x	11.9x	13.1x	9.52x	8.89x
EV / FCF	32.4x	14.5x	9.04x	13.3x	12.7x	15.8x	10.5x	9.71x
FCF Yield	3.08%	6.88%	11.1%	7.5%	7.86%	6.32%	9.48%	10.3%
Dividend per Share ²	0.5	0.5	0.5	0.5	0.5	1	1.002	0.9795
Rate of return	1.39%	1.8%	2.3%	2.33%	2.58%	6.29%	6.3%	6.16%
EPS ²	1.41	1.67	1.83	1.67	1.33	1.196	1.454	1.526
Distribution rate	35.5%	29.9%	27.3%	29.9%	37.6%	83.6%	68.9%	64.2%
Net sales ¹	10,148	10,272	11,202	11,213	10,116	9,989	10,456	10,677
EBITDA ¹	1,671	1,939	2,176	1,979	1,622	1,262	1,584	1,706
EBIT ¹	1,544	1,775	1,988	1,790	1,437	1,042	1,401	1,485
Net income ¹	1,334	1,572	1,733	1,577	1,256	1,138	1,375	1,445
Net Debt ¹	-3,773	-5,235	-1,886	-1,536	-1,137	-1,389	-1,688	-1,813
Reference price ²	36.02	27.76	21.78	21.43	19.35	15.90	15.90	15.90
Nbr of stocks (in thousands)	944,095	944,095	944,095	944,130	944,939	944,984	-	-
Announcement Date	24/2/22	25/4/23	24/4/24	28/4/25	29/4/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HANGZHOU ROBAM APPLIANCES CO., LTD.	13.43x	1.38x	10.92x	6.23%	2.26B
GREE ELECTRIC APPLIANCES, INC. OF ZHUHAI	8.02x	1.15x	5.26x	7.19%	32.37B
COWAY CO., LTD.	10.16x	1.66x	6.55x	3.28%	5.11B
BEIJING ROBOROCK TECHNOLOGY CO., LTD.	16.48x	1.15x	11.89x	0.61%	4.95B
HISENSE HOME APPLIANCES GROUP CO., LTD.	11.91x	0.28x	4.76x	4.63%	4.92B
ECOVACS ROBOTICS CO., LTD.	14.61x	1.09x	8.66x	1.98%	4.56B
WHIRLPOOL CORPORATION	21.25x	0.51x	8.36x	2.34%	2.68B
KINGCLEAN ELECTRIC CO.,LTD	14.89x	-	-	5.36%	2.39B
SHANGHAI FLYCO ELECTRICAL APPLIANCE CO., LTD.	22.04x	-	-	1.94%	2.01B
CROMPTON GREAVES CONSUMER ELECTRICALS LIMITED	25.21x	1.51x	14.57x	1.66%	1.57B
Average	15.80x	1.09x	8.87x	3.52%	6.28B
Weighted average by Cap.	11.54x	1.11x	6.77x	5.16%