Valuation Hangzhou Robam Appliances Co., Ltd.

Stocks

End-of-day quote Shenzhen S.E. Other stock markets 15/07/2026			5-day change	1st Jan Change
15.98 ^CNY	+5.48%		+7.61%	-17.42%

05-27	Hangzhou Robam Appliances Co., Ltd. Announces 2025 Final Profit Distribution Plan on A Shares, Payable on 03 June 2026	CI
05-04	Nomura Adjusts Hangzhou Robam Appliances' Price Target to 17.40 Yuan From 18.70 Yuan, Keeps at Neutral	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	34,006	26,208	20,562	20,233	18,285	15,100	-	-
Change	-	-22.93%	-21.54%	-1.6%	-9.63%	-17.42%	-	-
Enterprise Value (EV) ¹	30,234	20,973	18,677	18,696	17,148	13,324	12,886	12,824
Change	-	-30.63%	-10.95%	0.1%	-8.28%	-22.3%	-3.29%	-0.49%
P/E	25.5x	16.6x	11.9x	12.8x	14.5x	10.8x	10.2x	10.1x
PBR	3.97x	2.71x	1.96x	1.81x	1.59x	1.25x	1.2x	1.16x
PEG	-	0.9x	1.24x	-1.46x	-0.7x	0.9x	1.84x	9.84x
Capitalization / Revenue	3.35x	2.55x	1.84x	1.8x	1.81x	1.47x	1.39x	1.38x
EV / Revenue	2.98x	2.04x	1.67x	1.67x	1.7x	1.3x	1.18x	1.17x
EV / EBITDA	18.1x	10.8x	8.58x	9.45x	10.6x	8.21x	7.55x	7.26x
EV / EBIT	19.6x	11.8x	9.4x	10.4x	11.9x	9.24x	8.45x	8.14x
EV / FCF	32.4x	14.5x	9.04x	13.3x	12.7x	9.66x	8.89x	9.12x
FCF Yield	3.08%	6.88%	11.1%	7.5%	7.86%	10.4%	11.2%	11%
Dividend per Share ²	0.5	0.5	0.5	0.5	0.5	1.054	1.111	1.052
Rate of return	1.39%	1.8%	2.3%	2.33%	2.58%	6.59%	6.95%	6.59%
EPS ²	1.41	1.67	1.83	1.67	1.33	1.482	1.564	1.58
Distribution rate	35.5%	29.9%	27.3%	29.9%	37.6%	71.1%	71.1%	66.6%
Net sales ¹	10,148	10,272	11,202	11,213	10,116	10,264	10,886	10,927
EBITDA ¹	1,671	1,939	2,176	1,979	1,622	1,623	1,706	1,767
EBIT ¹	1,544	1,775	1,988	1,790	1,437	1,443	1,525	1,575
Net income ¹	1,334	1,572	1,733	1,577	1,256	1,400	1,478	1,493
Net Debt ¹	-3,773	-5,235	-1,886	-1,536	-1,137	-1,776	-2,214	-2,277
Reference price ²	36.02	27.76	21.78	21.43	19.35	15.98	15.98	15.98
Nbr of stocks (in thousands)	944,095	944,095	944,095	944,130	944,939	944,939	-	-
Announcement Date	24/2/22	25/4/23	24/4/24	28/4/25	29/4/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
HANGZHOU ROBAM APPLIANCES CO., LTD.	10.22x	1.22x	7.72x	6.96%	2.11B
GREE ELECTRIC APPLIANCES, INC. OF ZHUHAI	7.4x	1.02x	5.04x	7.47%	32.31B
HISENSE HOME APPLIANCES GROUP CO., LTD.	10.55x	0.26x	4.73x	4.91%	4.75B
COWAY CO., LTD.	9.61x	1.57x	6.14x	3.38%	4.44B
ECOVACS ROBOTICS CO., LTD.	14.1x	1.03x	8.4x	2.08%	4.32B
BEIJING ROBOROCK TECHNOLOGY CO., LTD.	12.9x	0.86x	9.27x	0.79%	3.81B
WHIRLPOOL CORPORATION	27.09x	0.51x	8.31x	2.34%	2.51B
KINGCLEAN ELECTRIC CO.,LTD	14.79x	-	-	5.92%	2.15B
SHANGHAI FLYCO ELECTRICAL APPLIANCE CO., LTD.	21.44x	-	-	1.99%	1.94B
CROMPTON GREAVES CONSUMER ELECTRICALS LIMITED	27.55x	1.69x	16.25x	1.45%	1.75B
Average	15.57x	1.02x	8.23x	3.73%	6.01B
Weighted average by Cap.	10.87x	1.00x	6.24x	5.52%