Valuation Hangzhou Robam Appliances Co., Ltd.

Stocks

End-of-day quote Shenzhen S.E. Other stock markets 22/07/2026			5-day change	1st Jan Change
15.55 ^CNY	+0.52%		-2.69%	-19.64%

05-27	Hangzhou Robam Appliances Co., Ltd. Announces 2025 Final Profit Distribution Plan on A Shares, Payable on 03 June 2026	CI
05-04	Nomura Adjusts Hangzhou Robam Appliances' Price Target to 17.40 Yuan From 18.70 Yuan, Keeps at Neutral	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	34,006	26,208	20,562	20,233	18,285	14,694	-	-
Change	-	-22.93%	-21.54%	-1.6%	-9.63%	-19.64%	-	-
Enterprise Value (EV) ¹	30,234	20,973	18,677	18,696	17,148	12,916	12,486	12,423
Change	-	-30.63%	-10.95%	0.1%	-8.28%	-24.68%	-3.33%	-0.5%
P/E	25.5x	16.6x	11.9x	12.8x	14.5x	10.5x	9.97x	9.89x
PBR	3.97x	2.71x	1.96x	1.81x	1.59x	1.22x	1.16x	1.13x
PEG	-	0.9x	1.24x	-1.46x	-0.7x	0.9x	1.8x	11.2x
Capitalization / Revenue	3.35x	2.55x	1.84x	1.8x	1.81x	1.43x	1.35x	1.35x
EV / Revenue	2.98x	2.04x	1.67x	1.67x	1.7x	1.26x	1.15x	1.14x
EV / EBITDA	18.1x	10.8x	8.58x	9.45x	10.6x	7.99x	7.35x	7.07x
EV / EBIT	19.6x	11.8x	9.4x	10.4x	11.9x	8.99x	8.22x	7.94x
EV / FCF	32.4x	14.5x	9.04x	13.3x	12.7x	9.36x	8.62x	8.84x
FCF Yield	3.08%	6.88%	11.1%	7.5%	7.86%	10.7%	11.6%	11.3%
Dividend per Share ²	0.5	0.5	0.5	0.5	0.5	1.048	1.105	1.041
Rate of return	1.39%	1.8%	2.3%	2.33%	2.58%	6.74%	7.11%	6.69%
EPS ²	1.41	1.67	1.83	1.67	1.33	1.477	1.559	1.573
Distribution rate	35.5%	29.9%	27.3%	29.9%	37.6%	70.9%	70.9%	66.2%
Net sales ¹	10,148	10,272	11,202	11,213	10,116	10,251	10,874	10,909
EBITDA ¹	1,671	1,939	2,176	1,979	1,622	1,617	1,699	1,757
EBIT ¹	1,544	1,775	1,988	1,790	1,437	1,437	1,519	1,566
Net income ¹	1,334	1,572	1,733	1,577	1,256	1,396	1,473	1,486
Net Debt ¹	-3,773	-5,235	-1,886	-1,536	-1,137	-1,778	-2,208	-2,270
Reference price ²	36.02	27.76	21.78	21.43	19.35	15.55	15.55	15.55
Nbr of stocks (in thousands)	944,095	944,095	944,095	944,130	944,939	944,939	-	-
Announcement Date	24/2/22	25/4/23	24/4/24	28/4/25	29/4/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HANGZHOU ROBAM APPLIANCES CO., LTD.	10.53x	1.26x	7.99x	6.74%	2.17B
GREE ELECTRIC APPLIANCES, INC. OF ZHUHAI	7.72x	1.07x	5.3x	7.17%	33.7B
HISENSE HOME APPLIANCES GROUP CO., LTD.	10.46x	0.26x	4.66x	4.87%	4.78B
ECOVACS ROBOTICS CO., LTD.	15.16x	1.13x	9.17x	1.93%	4.64B
COWAY CO., LTD.	9.36x	1.54x	6.02x	3.47%	4.36B
BEIJING ROBOROCK TECHNOLOGY CO., LTD.	13.05x	0.87x	9.48x	0.78%	3.86B
WHIRLPOOL CORPORATION	161.48x	0.51x	8.31x	2.43%	2.41B
KINGCLEAN ELECTRIC CO.,LTD	14.28x	-	-	6.13%	2.07B
SHANGHAI FLYCO ELECTRICAL APPLIANCE CO., LTD.	21.21x	-	-	2.01%	1.92B
CROMPTON GREAVES CONSUMER ELECTRICALS LIMITED	26.99x	1.66x	15.9x	1.48%	1.71B
Average	29.02x	1.04x	8.35x	3.7%	6.16B
Weighted average by Cap.	16.22x	1.03x	6.43x	5.38%