Valuation Hangzhou Robam Appliances Co., Ltd.

Stocks

End-of-day quote Shenzhen S.E. Other stock markets 11/08/2026			5-day change	1st Jan Change
15.91 ^CNY	+0.89%		+0.63%	-17.78%

05-27	Hangzhou Robam Appliances Co., Ltd. Announces 2025 Final Profit Distribution Plan on A Shares, Payable on 03 June 2026	CI
05-04	Nomura Adjusts Hangzhou Robam Appliances' Price Target to 17.40 Yuan From 18.70 Yuan, Keeps at Neutral	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	34,006	26,208	20,562	20,233	18,285	15,034	-	-
Change	-	-22.93%	-21.54%	-1.6%	-9.63%	-17.78%	-	-
Enterprise Value (EV) ¹	30,234	20,973	18,677	18,696	17,148	13,264	12,834	12,774
Change	-	-30.63%	-10.95%	0.1%	-8.28%	-22.65%	-3.24%	-0.46%
P/E	25.5x	16.6x	11.9x	12.8x	14.5x	10.9x	10.3x	10.1x
PBR	3.97x	2.71x	1.96x	1.81x	1.59x	1.25x	1.19x	1.16x
PEG	-	0.9x	1.24x	-1.46x	-0.7x	1.12x	1.86x	3.72x
Capitalization / Revenue	3.35x	2.55x	1.84x	1.8x	1.81x	1.46x	1.39x	1.38x
EV / Revenue	2.98x	2.04x	1.67x	1.67x	1.7x	1.29x	1.18x	1.17x
EV / EBITDA	18.1x	10.8x	8.58x	9.45x	10.6x	8.38x	7.71x	7.32x
EV / EBIT	19.6x	11.8x	9.4x	10.4x	11.9x	9.44x	8.64x	8.25x
EV / FCF	32.4x	14.5x	9.04x	13.3x	12.7x	9.62x	8.86x	9.09x
FCF Yield	3.08%	6.88%	11.1%	7.5%	7.86%	10.4%	11.3%	11%
Dividend per Share ²	0.5	0.5	0.5	0.5	0.5	1.007	1.06	1.017
Rate of return	1.39%	1.8%	2.3%	2.33%	2.58%	6.33%	6.66%	6.39%
EPS ²	1.41	1.67	1.83	1.67	1.33	1.46	1.54	1.582
Distribution rate	35.5%	29.9%	27.3%	29.9%	37.6%	69%	68.8%	64.3%
Net sales ¹	10,148	10,272	11,202	11,213	10,116	10,264	10,830	10,924
EBITDA ¹	1,671	1,939	2,176	1,979	1,622	1,582	1,664	1,745
EBIT ¹	1,544	1,775	1,988	1,790	1,437	1,405	1,486	1,548
Net income ¹	1,334	1,572	1,733	1,577	1,256	1,379	1,456	1,496
Net Debt ¹	-3,773	-5,235	-1,886	-1,536	-1,137	-1,770	-2,200	-2,260
Reference price ²	36.02	27.76	21.78	21.43	19.35	15.91	15.91	15.91
Nbr of stocks (in thousands)	944,095	944,095	944,095	944,130	944,939	944,939	-	-
Announcement Date	24/2/22	25/4/23	24/4/24	28/4/25	29/4/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HANGZHOU ROBAM APPLIANCES CO., LTD.	10.8x	1.28x	8.3x	6.38%	2.23B
GREE ELECTRIC APPLIANCES, INC. OF ZHUHAI	7.69x	1.07x	5.26x	7.2%	33.56B
ECOVACS ROBOTICS CO., LTD.	16.45x	1.25x	10.05x	1.76%	5.09B
HISENSE HOME APPLIANCES GROUP CO., LTD.	10.93x	0.28x	4.95x	4.6%	5.11B
COWAY CO., LTD.	9.54x	1.59x	6.25x	3.49%	4.85B
BEIJING ROBOROCK TECHNOLOGY CO., LTD.	14.33x	0.98x	10.71x	0.71%	4.28B
WHIRLPOOL CORPORATION	21.77x	0.51x	8.39x	2.29%	2.84B
KINGCLEAN ELECTRIC CO.,LTD	14.33x	-	-	5.35%	2.3B
SHANGHAI FLYCO ELECTRICAL APPLIANCE CO., LTD.	22.19x	-	-	1.92%	1.99B
ONEROBOTICS (SHENZHEN) CO., LTD.	-6019.79x	-	-	-	1.75B
Average	-589.18x	0.99x	7.70x	3.75%	6.4B
Weighted average by Cap.	-154.35x	1.03x	6.41x	5.32%