|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 158,400.00 KRW | -4.86% |
|
-0.38% | -15.70% |
| 07-24 | Hyundai Rotem Q2 Income Slips 3%; Shares Decline 9% | MT |
| 07-24 | Hyundai Rotem Company Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
Company Valuation: Hyundai Rotem Company
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,270,160 | 3,099,641 | 2,903,185 | 5,424,372 | 20,507,837 | 17,288,139 | - | - |
| Change | - | 36.54% | -6.34% | 86.84% | 278.07% | -15.7% | - | - |
| Enterprise Value (EV) 1 | 3,180 | 3,749 | 3,095 | 5,303 | 19,682 | 13,398 | 13,584 | 12,080 |
| Change | - | 17.91% | -17.44% | 71.34% | 271.14% | -31.93% | 1.39% | -11.07% |
| P/E | 34.2x | 15.7x | 18x | 13.3x | 26.6x | 19.9x | 13.6x | 11.3x |
| PBR | 1.76x | 2.04x | 1.73x | 2.65x | 6.66x | 4.45x | 3.32x | 2.58x |
| PEG | - | 0x | -1x | 0x | 0.3x | 1.6x | 0.3x | 0.6x |
| Capitalization / Revenue | 0.79x | 0.98x | 0.81x | 1.24x | 3.51x | 2.6x | 2.08x | 1.76x |
| EV / Revenue | 1.11x | 1.19x | 0.86x | 1.21x | 3.37x | 2.01x | 1.64x | 1.23x |
| EV / EBITDA | 27.6x | 20.2x | 12.4x | 10.5x | 18.5x | 11.6x | 7.77x | 5.48x |
| EV / EBIT | 39.6x | 25.4x | 14.7x | 11.6x | 19.6x | 12.3x | 8.17x | 5.63x |
| EV / FCF | -29.8x | 5.48x | 4.55x | 86.3x | 25.4x | 16.8x | 12.8x | 8.46x |
| FCF Yield | -3.36% | 18.2% | 22% | 1.16% | 3.94% | 5.96% | 7.81% | 11.8% |
| Dividend per Share 3 | - | - | - | 200 | - | 600 | 866.5 | 1,071 |
| Rate of return | - | - | - | 0.4% | - | 0.38% | 0.55% | 0.68% |
| EPS 3 | 609 | 1,812 | 1,475 | 3,728 | 7,055 | 7,954 | 11,661 | 14,038 |
| Distribution rate | - | - | - | 5.36% | - | 7.54% | 7.43% | 7.63% |
| Net sales 1 | 2,873 | 3,163 | 3,587 | 4,377 | 5,839 | 6,660 | 8,308 | 9,802 |
| EBITDA 1 | 115.3 | 185.8 | 250 | 503.6 | 1,065 | 1,157 | 1,749 | 2,204 |
| EBIT 1 | 80.22 | 147.5 | 210 | 456.6 | 1,006 | 1,093 | 1,663 | 2,145 |
| Net income 1 | 66.51 | 197.8 | 161 | 405.3 | 769.9 | 868 | 1,276 | 1,532 |
| Net Debt 1 | 909.4 | 649.4 | 191.9 | -121.2 | -825.7 | -3,891 | -3,704 | -5,208 |
| Reference price 3 | 20,800.00 | 28,400.00 | 26,600.00 | 49,700.00 | 187,900.00 | 158,400.00 | 158,400.00 | 158,400.00 |
| Nbr of stocks (in thousands) | 109,142 | 109,142 | 109,142 | 109,142 | 109,142 | 109,142 | - | - |
| Announcement Date | 27/1/22 | 30/1/23 | 31/1/24 | 6/2/25 | 30/1/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.92x | 2.01x | 11.58x | 0.38% | 11.84B | |
| 32.81x | 4.56x | 19.28x | 0.41% | 51.1B | |
| 10.35x | 0.33x | 3.51x | 4.49% | 24.07B | |
| 16.27x | 3.99x | 10.26x | 3.23% | 2.97B | |
| 15.1x | 0.57x | 7.08x | 3.63% | 2.9B | |
| 11.76x | 0.48x | 5.79x | 2.79% | 2.41B | |
| 17.09x | 1.25x | 10.97x | 2.56% | 1.61B | |
| 23.25x | 1.1x | 8.19x | 1.78% | 1.3B | |
| Average | 18.32x | 1.79x | 9.58x | 2.41% | 12.28B | |
| Weighted average by Cap. | 23.82x | 2.88x | 13.24x | 1.7% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A064350 Stock
- Valuation Hyundai Rotem Company
Select your edition
All financial news and data tailored to specific country editions
