|
End-of-day quote
Korea S.E.
25/08/2026
|
5-day change | 1st Jan Change | ||
| 133,600.00 KRW | -0.45% |
|
-6.70% | -28.90% |
| 10:44am | ST Engineering's Urban Solutions Wins $750 Million Taoyuan MRT Green Line Turnkey Contract | MT |
| 08-18 | South Korean Shares Retreat After Five‑day Rally as Investors Book Profits | MT |
Company Valuation: Hyundai Rotem Company
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,270,160 | 3,099,641 | 2,903,185 | 5,424,372 | 20,507,837 | 15,127,122 | - | - |
| Change | - | 36.54% | -6.34% | 86.84% | 278.07% | -26.24% | - | - |
| Enterprise Value (EV) 1 | 3,180 | 3,749 | 3,095 | 5,303 | 19,682 | 11,904 | 11,319 | 9,980 |
| Change | - | 17.91% | -17.44% | 71.34% | 271.14% | -39.52% | -4.91% | -11.83% |
| P/E | 34.2x | 15.7x | 18x | 13.3x | 26.6x | 17.7x | 12.4x | 10.4x |
| PBR | 1.76x | 2.04x | 1.73x | 2.65x | 6.66x | 3.91x | 2.96x | 2.33x |
| PEG | - | 0x | -1x | 0x | 0.3x | 1.6x | 0.3x | 0.5x |
| Capitalization / Revenue | 0.79x | 0.98x | 0.81x | 1.24x | 3.51x | 2.23x | 1.83x | 1.56x |
| EV / Revenue | 1.11x | 1.19x | 0.86x | 1.21x | 3.37x | 1.76x | 1.37x | 1.03x |
| EV / EBITDA | 27.6x | 20.2x | 12.4x | 10.5x | 18.5x | 10.4x | 6.89x | 4.84x |
| EV / EBIT | 39.6x | 25.4x | 14.7x | 11.6x | 19.6x | 11x | 7.1x | 4.85x |
| EV / FCF | -29.8x | 5.48x | 4.55x | 86.3x | 25.4x | 15.7x | 11.6x | 7.3x |
| FCF Yield | -3.36% | 18.2% | 22% | 1.16% | 3.94% | 6.35% | 8.66% | 13.7% |
| Dividend per Share 3 | - | - | - | 200 | - | 670.4 | 847.2 | 1,051 |
| Rate of return | - | - | - | 0.4% | - | 0.48% | 0.61% | 0.76% |
| EPS 3 | 609 | 1,812 | 1,475 | 3,728 | 7,055 | 7,846 | 11,146 | 13,284 |
| Distribution rate | - | - | - | 5.36% | - | 8.54% | 7.6% | 7.91% |
| Net sales 1 | 2,873 | 3,163 | 3,587 | 4,377 | 5,839 | 6,781 | 8,253 | 9,715 |
| EBITDA 1 | 115.3 | 185.8 | 250 | 503.6 | 1,065 | 1,146 | 1,642 | 2,063 |
| EBIT 1 | 80.22 | 147.5 | 210 | 456.6 | 1,006 | 1,081 | 1,593 | 2,059 |
| Net income 1 | 66.51 | 197.8 | 161 | 405.3 | 769.9 | 856.3 | 1,216 | 1,450 |
| Net Debt 1 | 909.4 | 649.4 | 191.9 | -121.2 | -825.7 | -3,223 | -3,808 | -5,147 |
| Reference price 3 | 20,800.00 | 28,400.00 | 26,600.00 | 49,700.00 | 187,900.00 | 138,600.00 | 138,600.00 | 138,600.00 |
| Nbr of stocks (in thousands) | 109,142 | 109,142 | 109,142 | 109,142 | 109,142 | 109,142 | - | - |
| Announcement Date | 27/1/22 | 30/1/23 | 31/1/24 | 6/2/25 | 30/1/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.38x | 1.72x | 10.17x | 0.49% | 10.74B | |
| 32.69x | 4.49x | 18.97x | 0.41% | 50.76B | |
| 12.18x | 0.39x | 4.03x | 3.99% | 25.3B | |
| 17.51x | 0.65x | 8.14x | 2.67% | 3.73B | |
| 12.76x | 0.54x | 6.53x | 2.71% | 2.83B | |
| 13.41x | 3.43x | 8.79x | 4.24% | 2.35B | |
| 15.16x | 1.18x | 10.33x | 2.89% | 1.43B | |
| 25.99x | 1.09x | 8.22x | 1.78% | 1.36B | |
| Average | 18.39x | 1.69x | 9.40x | 2.4% | 12.31B | |
| Weighted average by Cap. | 23.80x | 2.76x | 12.89x | 1.64% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A064350 Stock
- Valuation Hyundai Rotem Company
Select your edition
All financial news and data tailored to specific country editions
