|
End-of-day quote
Korea S.E.
23/09/2026
|
5-day change | 1st Jan Change | ||
| 115,900.00 KRW | -1.02% |
|
-5.39% | -38.32% |
| 09-23 | Hyundai Rotem Wins KRW344.5 Billion Taoyuan Brown Line E&M Supply Project in Taiwan | MT |
| 09-23 | Hanwha Systems Bags Supply Contract from Hyundai Rotem; Hanwha Systems Shares Down 3% | MT |
Company Valuation: Hyundai Rotem Company
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,270,160 | 3,099,641 | 2,903,185 | 5,424,372 | 20,507,837 | 12,649,592 | - | - |
| Change | - | 36.54% | -6.34% | 86.84% | 278.07% | -38.32% | - | - |
| Enterprise Value (EV) 1 | 3,180 | 3,749 | 3,095 | 5,303 | 19,682 | 9,543 | 8,984 | 7,688 |
| Change | - | 17.91% | -17.44% | 71.34% | 271.14% | -51.51% | -5.86% | -14.43% |
| P/E | 34.2x | 15.7x | 18x | 13.3x | 26.6x | 14.9x | 11x | 8.83x |
| PBR | 1.76x | 2.04x | 1.73x | 2.65x | 6.66x | 3.28x | 2.52x | 1.96x |
| PEG | - | 0x | -1x | 0x | 0.3x | 1.5x | 0.3x | 0.4x |
| Capitalization / Revenue | 0.79x | 0.98x | 0.81x | 1.24x | 3.51x | 1.87x | 1.56x | 1.32x |
| EV / Revenue | 1.11x | 1.19x | 0.86x | 1.21x | 3.37x | 1.41x | 1.11x | 0.8x |
| EV / EBITDA | 27.6x | 20.2x | 12.4x | 10.5x | 18.5x | 8.34x | 5.73x | 3.75x |
| EV / EBIT | 39.6x | 25.4x | 14.7x | 11.6x | 19.6x | 8.84x | 5.9x | 3.86x |
| EV / FCF | -29.8x | 5.48x | 4.55x | 86.3x | 25.4x | 8.96x | 9.66x | 5.82x |
| FCF Yield | -3.36% | 18.2% | 22% | 1.16% | 3.94% | 11.2% | 10.4% | 17.2% |
| Dividend per Share 3 | - | - | - | 200 | - | 670.4 | 847.2 | 1,051 |
| Rate of return | - | - | - | 0.4% | - | 0.58% | 0.73% | 0.91% |
| EPS 3 | 609 | 1,812 | 1,475 | 3,728 | 7,055 | 7,770 | 10,552 | 13,130 |
| Distribution rate | - | - | - | 5.36% | - | 8.63% | 8.03% | 8% |
| Net sales 1 | 2,873 | 3,163 | 3,587 | 4,377 | 5,839 | 6,770 | 8,088 | 9,565 |
| EBITDA 1 | 115.3 | 185.8 | 250 | 503.6 | 1,065 | 1,144 | 1,568 | 2,051 |
| EBIT 1 | 80.22 | 147.5 | 210 | 456.6 | 1,006 | 1,079 | 1,522 | 1,991 |
| Net income 1 | 66.51 | 197.8 | 161 | 405.3 | 769.9 | 848 | 1,152 | 1,433 |
| Net Debt 1 | 909.4 | 649.4 | 191.9 | -121.2 | -825.7 | -3,106 | -3,665 | -4,962 |
| Reference price 3 | 20,800.00 | 28,400.00 | 26,600.00 | 49,700.00 | 187,900.00 | 115,900.00 | 115,900.00 | 115,900.00 |
| Nbr of stocks (in thousands) | 109,142 | 109,142 | 109,142 | 109,142 | 109,142 | 109,142 | - | - |
| Announcement Date | 27/1/22 | 30/1/23 | 31/1/24 | 6/2/25 | 30/1/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.92x | 1.41x | 8.34x | 0.58% | 9.32B | |
| 31.54x | 4.35x | 18.35x | 0.42% | 48.65B | |
| 11.62x | 0.37x | 3.89x | 4.23% | 24.51B | |
| 19.09x | 0.67x | 8.21x | 2.94% | 3.61B | |
| 13.67x | 0.58x | 6.96x | 2.57% | 3.01B | |
| 12.65x | 3.37x | 8.62x | 4.49% | 2.22B | |
| 13.99x | 1.14x | 9.94x | 3.13% | 1.32B | |
| 22.68x | 1.57x | 8.54x | 4.46% | 1.22B | |
| Average | 17.52x | 1.68x | 9.11x | 2.85% | 11.73B | |
| Weighted average by Cap. | 22.83x | 2.65x | 12.35x | 1.78% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A064350 Stock
- Valuation Hyundai Rotem Company
Select your edition
All financial news and data tailored to specific country editions
