Valuation Interlink Communication

Stocks

End-of-day quote Thailand S.E. 04/09/2026			5-day change	1st Jan Change
4.860 ^THB	+0.41%		-1.62%	+4.29%

08-11	Interlink Communication Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
07-06	Interlink Communication Public Company Limited, Interlink Telecom Public Company Limited And Interlink Power & Engineering Company Limited Sign Contract For Construction Of 115 Kv Submarine Cable With Provincial Electricity Authority	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,069	3,778	3,860	3,099	2,533	2,642	-	-
Change	-	-7.15%	2.16%	-19.72%	-18.25%	4.29%	-	-
Enterprise Value (EV)	4,069	3,778	3,860	3,099	2,533	2,642	2,642	2,642
Change	-	-7.15%	2.16%	-19.72%	-18.25%	4.29%	0%	0%
P/E	11x	9.79x	7.24x	5.48x	-5.24x	7.15x	6.85x	6.75x
PBR	-	-	0.95x	0.7x	0.68x	0.7x	-	-
PEG	-	6.85x	0.2x	0.9x	0x	-0x	1.55x	4.79x
Capitalization / Revenue	0.67x	-	0.56x	0.46x	0.78x	0.79x	0.76x	0.74x
EV / Revenue	0x	-	0x	0x	0x	0.79x	0.76x	0.74x
EV / EBITDA	0x	-	0x	0x	0x	3.14x	3.07x	3.05x
EV / EBIT	-	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	0.39	0.2	0.31	0.33	0.35	0.35
Rate of return	-	-	5.49%	3.51%	6.65%	6.79%	7.2%	7.2%
EPS ²	0.7	0.71	0.98	1.04	-0.89	0.68	0.71	0.72
Distribution rate	-	-	39.8%	19.2%	-34.8%	48.5%	49.3%	48.6%
Net sales ¹	6,110	-	6,904	6,712	3,252	3,364	3,489	3,564
EBITDA ¹	1,110	-	1,470	1,536	781.8	842	862	867
EBIT	-	-	1,079	1,100	-	-	-	-
Net income ¹	353.1	383.5	531.6	564.6	-483.4	371	387	392
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	7.700	6.950	7.100	5.700	4.660	4.860	4.860	4.860
Nbr of stocks (in thousands)	528,486	543,632	543,632	543,632	543,632	543,632	-	-
Announcement Date	23/2/22	27/2/23	27/2/24	28/2/25	2/3/26	-	-	-

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INTERLINK COMMUNICATION	7.15x	-	-	6.79%	80.34M
WESCO INTERNATIONAL, INC.	21.43x	0.84x	12.09x	0.57%	17.13B
REXEL	15.06x	0.71x	8.54x	3.36%	12.35B
TOTECH CORPORATION	11.17x	-	-	3.24%	1.04B
SENSHU ELECTRIC CO.,LTD.	14.03x	-	-	2.17%	806M
SOLOMON TECHNOLOGY CORPORATION	73.96x	-	-	-	769M
Average	23.80x	0.78x	10.31x	3.22%	5.36B
Weighted average by Cap.	19.69x	0.79x	10.60x	1.81%