Company Valuation: Interlink Electronics, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 59.4 63.95 53.89 83.94 61.5 61.11
Change - 7.64% -15.72% 55.77% -26.73% -0.64%
Enterprise Value (EV) 1 53.83 53.34 43.98 79.8 59.68 59.2
Change - -0.9% -17.56% 81.46% -25.21% -0.8%
P/E 525x -80.8x 43x -106x -25.8x -29.7x
PBR 6.72x 5.03x 3.9x 6.44x 5.86x 6.63x
PEG - 0x -0x 1x -0x 1.6x
Capitalization / Revenue 8.62x 8.55x 7.19x 6.02x 5.27x 5.14x
EV / Revenue 7.82x 7.13x 5.87x 5.72x 5.11x 4.98x
EV / EBITDA 134x 264x -105x 188x -51.5x -64.2x
EV / EBIT 489x -675x -65.8x -182x -29.1x -32.4x
EV / FCF 209x 121x -30.2x -124x 180x 140x
FCF Yield 0.48% 0.83% -3.32% -0.8% 0.56% 0.71%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.007625 -0.0533 0.0844 -0.0533 -0.1612 -0.1305
Distribution rate - - - - - -
Net sales 1 6.888 7.478 7.493 13.94 11.68 11.89
EBITDA 1 0.403 0.202 -0.42 0.424 -1.158 -0.922
EBIT 1 0.11 -0.079 -0.668 -0.439 -2.05 -1.829
Net income 1 0.113 -0.734 1.672 -0.383 -1.984 -1.615
Net Debt 1 -5.575 -10.6 -9.914 -4.145 -1.821 -1.907
Reference price 2 4.000 4.304 3.627 5.676 4.157 3.880
Nbr of stocks (in thousands) 14,851 14,856 14,860 14,791 14,796 15,750
Announcement Date 17/3/21 29/3/22 29/3/23 25/3/24 27/3/25 26/3/26
1USD in Million2USD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 67.25M
56.31x8.91x45.24x1.42% 185B
73.86x10.9x20.93x-.--% 116B
70.17x - - 0.14% 70.67B
9601x91.04x2890.14x - 51.06B
51.44x10.5x39.05x0.9% 56.53B
60.46x8.34x33.31x0.69% 47.68B
50.15x8.3x33.98x0.87% 37.95B
29.46x7.94x22.2x1.15% 38.98B
41.41x9.47x30.77x0.49% 39B
Average 1,114.92x 19.43x 389.45x 0.71% 64.37B
Weighted average by Cap. 815.27x 16.68x 288.96x 0.77%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. LINK Stock
  4. Valuation Interlink Electronics, Inc.