|
End-of-day quote
Pakistan S.E.
16/10/2026
|
5-day change | 1st Jan Change | ||
| 94.03 PKR | -0.64% |
|
-0.74% | +21.99% |
| 10-14 | Interloop Limited Approves Final Dividend for the Year Ended June 30, 2026 | CI |
| 09-10 | Interloop Limited Reports Earnings Results for the Full Year Ended June 30, 2026 | CI |
Company Valuation: Interloop Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 54,800 | 49,415 | 99,283 | 94,980 | 150,740 | 131,803 | - |
| Change | - | -9.83% | 100.92% | -4.33% | 58.71% | -12.56% | - |
| Enterprise Value (EV) | 54,800 | 49,415 | 99,283 | 94,980 | 150,740 | 131,803 | 131,803 |
| Change | - | -9.83% | 100.92% | -4.33% | 58.71% | -12.56% | 0% |
| P/E | - | - | 6.3x | 17.6x | 11.5x | 6.06x | 3.82x |
| PBR | 2.21x | - | - | - | - | - | - |
| PEG | - | - | - | -0.3x | 0x | 0.1x | 0.1x |
| Capitalization / Revenue | 0.6x | - | 0.64x | 0.55x | 0.82x | 0.59x | - |
| EV / Revenue | 0x | - | 0x | 0x | 0x | 0.59x | - |
| EV / EBITDA | - | - | - | - | - | - | - |
| EV / EBIT | - | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Dividend per Share 2 | 2.564 | 5 | 4.5 | 1 | 4 | 5 | - |
| Rate of return | 6.56% | 14.2% | 6.35% | 1.48% | 3.72% | 5.32% | - |
| EPS 2 | - | - | 11.25 | 3.84 | 9.38 | 15.52 | 24.61 |
| Distribution rate | - | - | 40% | 26% | 42.6% | 32.2% | - |
| Net sales 1 | 90,894 | - | 156,129 | 173,382 | 182,843 | 223,457 | - |
| EBITDA | 18,738 | - | 31,910 | - | - | - | - |
| EBIT | 15,916 | - | 27,933 | - | 26,921 | - | - |
| Net income 1 | - | - | 15,771 | 5,377 | 13,154 | 21,923 | - |
| Net Debt | - | - | - | - | - | - | - |
| Reference price 2 | 39.10 | 35.26 | 70.83 | 67.76 | 107.54 | 94.03 | 94.03 |
| Nbr of stocks (in thousands) | 1,401,447 | 1,401,447 | 1,401,710 | 1,401,709 | 1,401,709 | 1,401,709 | - |
| Announcement Date | 27/9/22 | 7/9/23 | 26/9/24 | 10/9/25 | 10/9/26 | - | - |
1PKR in Million2PKR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 6.06x | - | - | 5.32% | 476M | |
| 18.03x | 2.72x | 9.11x | 3.26% | 220B | |
| 30.58x | 7.61x | 16.83x | 1.46% | 158B | |
| 25.5x | 4.07x | 14.29x | 2.26% | 126B | |
| 61.38x | 4.45x | 40.7x | 0.42% | 41.63B | |
| 12.23x | 1.84x | 6.35x | 3.82% | 27.78B | |
| 20.84x | 2.73x | 13.86x | 1.01% | 22.97B | |
| 10.64x | 1.2x | 7.82x | 6.87% | 14.06B | |
| 18.39x | 3.5x | 8.69x | 3.17% | 13.23B | |
| Average | 22.63x | 3.51x | 14.71x | 3.06% | 69.3B | |
| Weighted average by Cap. | 25.28x | 4.29x | 14.23x | 2.44% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ILP Stock
- Valuation Interloop Limited
Select your edition
All financial news and data tailored to specific country editions
