Valuation Interoil Exploration and Production ASA

Stocks

Real-time Oslo Bors Other stock markets 16:24:00 04/08/2026 HKT			5-day change	1st Jan Change
2.800 ^NOK	+3.32%		-6.98%	+251.32%

07-17	Interoil Exploration and Production Seeks Bondholder Consent for Changes to Interest Payment Terms	MT
06-23	Financial Supervisory Authority of Norway Imposes Violation Penalty to Interoil Exploration and Production ASA	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2019	2020	2021	2022	2023	2024
Market Cap ¹	31.55	23.52	18.03	18.15	11.91	3.416
Change	-	-25.44%	-23.35%	0.67%	-34.37%	-71.32%
Enterprise Value (EV) ¹	70.82	47.85	39.04	39.56	39.16	40.59
Change	-	-32.44%	-18.4%	1.33%	-1.01%	3.64%
P/E	-3.46x	-1.66x	-9.9x	-9.24x	-0.84x	-0.2x
PBR	-3.71x	-3.9x	-4.29x	-6.1x	-0.71x	-0.11x
PEG	-	0.39x	0.1x	-	-0x	-0x
Capitalization / Revenue	1.85x	2.63x	1.42x	0.96x	0.62x	0.2x
EV / Revenue	4.15x	5.35x	3.08x	2.08x	2.04x	2.41x
EV / EBITDA	12.3x	-665x	8.13x	6.16x	63.6x	-8.77x
EV / EBIT	-19.6x	-6.35x	133x	14.8x	-7.33x	-3.43x
EV / FCF	98.8x	-16.5x	10.9x	30.2x	6.91x	175x
FCF Yield	1.01%	-6.07%	9.14%	3.31%	14.5%	0.57%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.9403	-0.9	-0.1	-0.1	-0.7074	-0.8529
Distribution rate	-	-	-	-	-	-
Net sales ¹	17.07	8.95	12.66	19	19.21	16.81
EBITDA ¹	5.742	-0.072	4.802	6.423	0.616	-4.626
EBIT ¹	-3.61	-7.532	0.293	2.678	-5.342	-11.84
Net income ¹	-7.641	-13.79	-1.463	-0.664	-14.3	-17.17
Net Debt ¹	39.27	24.33	21.01	21.41	27.25	37.17
Reference price ²	3.2566	1.4972	0.9898	0.9237	0.5917	0.1697
Nbr of stocks (in thousands)	9,687	15,711	18,216	19,652	20,134	20,134
Announcement Date	5/6/20	25/6/21	28/4/22	30/4/23	8/5/24	13/6/25

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
INTEROIL EXPLORATION AND PRODUCTION ASA	-	-	-	-	5.72M
CONOCOPHILLIPS	11.92x	2.24x	5.35x	2.84%	145B
CANADIAN NATURAL RESOURCES LIMITED	12.52x	3.42x	6.28x	3.74%	98.92B
EOG RESOURCES, INC.	8.58x	2.77x	4.78x	2.84%	77.59B
DIAMONDBACK ENERGY, INC.	13.09x	3.77x	5.55x	2.16%	55.91B
OCCIDENTAL PETROLEUM CORPORATION	7.88x	2.52x	4x	1.81%	55.17B
CENOVUS ENERGY INC.	9.61x	1.39x	4.5x	2.03%	55.5B
DEVON ENERGY CORPORATION	10.35x	2.67x	4.82x	2.61%	51.41B
WOODSIDE ENERGY GROUP LTD	12.01x	3.26x	4.95x	5.94%	43.24B
EQT CORPORATION	12.6x	4.07x	5.93x	1.23%	33.5B
Average	10.95x	2.90x	5.13x	2.8%	61.64B
Weighted average by Cap.	11.05x	2.79x	5.21x	2.87%