Valuation Interoil Exploration and Production ASA

Stocks

Market Closed - Oslo Bors Other stock markets 22:45:00 06/08/2026 HKT			5-day change	1st Jan Change
2.740 ^NOK	-1.79%		-8.67%	+243.79%

07-17	Interoil Exploration and Production Seeks Bondholder Consent for Changes to Interest Payment Terms	MT
06-23	Financial Supervisory Authority of Norway Imposes Violation Penalty to Interoil Exploration and Production ASA	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2019	2020	2021	2022	2023	2024
Market Cap ¹	31.55	23.52	18.03	18.15	11.91	3.416
Change	-	-25.44%	-23.35%	0.67%	-34.37%	-71.32%
Enterprise Value (EV) ¹	70.82	47.85	39.04	39.56	39.16	40.59
Change	-	-32.44%	-18.4%	1.33%	-1.01%	3.64%
P/E	-3.46x	-1.66x	-9.9x	-9.24x	-0.84x	-0.2x
PBR	-3.71x	-3.9x	-4.29x	-6.1x	-0.71x	-0.11x
PEG	-	0.39x	0.1x	-	-0x	-0x
Capitalization / Revenue	1.85x	2.63x	1.42x	0.96x	0.62x	0.2x
EV / Revenue	4.15x	5.35x	3.08x	2.08x	2.04x	2.41x
EV / EBITDA	12.3x	-665x	8.13x	6.16x	63.6x	-8.77x
EV / EBIT	-19.6x	-6.35x	133x	14.8x	-7.33x	-3.43x
EV / FCF	98.8x	-16.5x	10.9x	30.2x	6.91x	175x
FCF Yield	1.01%	-6.07%	9.14%	3.31%	14.5%	0.57%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.9403	-0.9	-0.1	-0.1	-0.7074	-0.8529
Distribution rate	-	-	-	-	-	-
Net sales ¹	17.07	8.95	12.66	19	19.21	16.81
EBITDA ¹	5.742	-0.072	4.802	6.423	0.616	-4.626
EBIT ¹	-3.61	-7.532	0.293	2.678	-5.342	-11.84
Net income ¹	-7.641	-13.79	-1.463	-0.664	-14.3	-17.17
Net Debt ¹	39.27	24.33	21.01	21.41	27.25	37.17
Reference price ²	3.2566	1.4972	0.9898	0.9237	0.5917	0.1697
Nbr of stocks (in thousands)	9,687	15,711	18,216	19,652	20,134	20,134
Announcement Date	5/6/20	25/6/21	28/4/22	30/4/23	8/5/24	13/6/25

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INTEROIL EXPLORATION AND PRODUCTION ASA	-	-	-	-	5.9M
CONOCOPHILLIPS	11.84x	2.18x	5.18x	2.94%	140B
CANADIAN NATURAL RESOURCES LIMITED	11.78x	3.24x	5.94x	3.97%	93.27B
EOG RESOURCES, INC.	7.94x	2.45x	4.32x	3.08%	70.41B
OCCIDENTAL PETROLEUM CORPORATION	7.65x	2.46x	3.9x	1.87%	53.52B
DIAMONDBACK ENERGY, INC.	11.2x	3.47x	4.96x	2.34%	52.23B
CENOVUS ENERGY INC.	8.83x	1.28x	4.15x	2.22%	51.07B
DEVON ENERGY CORPORATION	8.06x	2.35x	4.52x	2.83%	48.55B
WOODSIDE ENERGY GROUP LTD	11.98x	3.28x	4.93x	5.98%	42.62B
ECOPETROL S.A.	6.15x	1.73x	3.98x	4.86%	33.52B
Average	9.49x	2.49x	4.65x	3.34%	58.54B
Weighted average by Cap.	10.03x	2.51x	4.83x	3.23%