Valuation JS Global Lifestyle Company Limited
Stocks
1691
KYG2S85A1045
Appliances, Tools & Housewares
|
Market Closed -
Hong Kong S.E.
16:08:16 16/10/2026 HKT
|
5-day change | 1st Jan Change | ||
| 1.790 HKD | +1.70% |
|
+7.51% | -7.25% |
| 08-29 | JS Global Lifestyle Company Limited, 2025 Earnings Call, Aug 26, 2026 | |
| 08-28 | JS Global Lifestyle Company Limited, H1 2026 Earnings Call, Aug 26, 2026 |
Company Valuation: JS Global Lifestyle Company Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,889 | 3,902 | 689.4 | 621.8 | 861.6 | 792.5 | - | - |
| Change | - | -33.74% | -82.33% | -9.81% | 38.56% | -8.01% | - | - |
| Enterprise Value (EV) 1 | 6,363 | 4,255 | 369.6 | 289.6 | 394.9 | 296.5 | 224.5 | 122.5 |
| Change | - | -33.13% | -91.31% | -21.64% | 36.35% | -24.92% | -24.28% | -45.43% |
| P/E | 13.7x | 11.7x | 13.2x | 89.5x | -35.4x | 15.7x | 11.2x | 9.2x |
| PBR | 3.17x | 2.05x | 1.29x | 1.16x | 1.66x | 1.39x | 1.27x | 1.14x |
| PEG | - | -0.5x | -0.2x | -1x | 0x | -0x | 0.3x | 0.4x |
| Capitalization / Revenue | 1.14x | 0.77x | 0.48x | 0.39x | 0.52x | 0.47x | 0.44x | 0.41x |
| EV / Revenue | 1.24x | 0.84x | 0.26x | 0.18x | 0.24x | 0.18x | 0.12x | 0.06x |
| EV / EBITDA | 8.67x | 6.32x | 0.93x | 20.7x | 7.98x | 4.8x | 2.39x | 1x |
| EV / EBIT | 10.3x | 8.87x | 26x | -3.63x | -16.3x | 8.99x | 2.82x | 1x |
| EV / FCF | 24x | 10.5x | 1.52x | 6.05x | 3.87x | 10.2x | 3.14x | 1.32x |
| FCF Yield | 4.17% | 9.53% | 65.6% | 16.5% | 25.9% | 9.78% | 31.8% | 75.5% |
| Dividend per Share 2 | 0.0527 | - | 0.005 | - | - | - | - | - |
| Rate of return | 3.13% | - | 2.52% | - | - | - | - | - |
| EPS 2 | 0.123 | 0.096 | 0.015 | 0.002 | -0.007 | 0.0146 | 0.0203 | 0.0248 |
| Distribution rate | 42.8% | - | 33.3% | - | - | - | - | - |
| Net sales 1 | 5,151 | 5,041 | 1,429 | 1,594 | 1,660 | 1,675 | 1,805 | 1,932 |
| EBITDA 1 | 733.5 | 673 | 397.1 | 14 | 49.5 | 61.83 | 93.91 | 122.9 |
| EBIT 1 | 616.7 | 479.9 | 14.22 | -79.74 | -24.2 | 33 | 79.5 | 122 |
| Net income 1 | 420.5 | 332.3 | 131.7 | 6.209 | -24.15 | 43.18 | 56.94 | 78.59 |
| Net Debt 1 | 474 | 352.9 | -319.8 | -332.1 | -466.6 | -496 | -568 | -670 |
| Reference price 2 | 1.6851 | 1.1247 | 0.1984 | 0.1790 | 0.2480 | 0.2281 | 0.2281 | 0.2281 |
| Nbr of stocks (in thousands) | 3,494,612 | 3,469,175 | 3,474,572 | 3,474,572 | 3,474,572 | 3,474,572 | - | - |
| Announcement Date | 29/3/22 | 31/3/23 | 28/3/24 | 27/3/25 | 26/3/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.41x | 0.17x | 4.58x | -.--% | 779M | |
| 13.9x | 1.36x | 11.44x | 5.24% | 102B | |
| 7.95x | 1.19x | 5.58x | 7.17% | 33.13B | |
| 9.94x | 0.5x | 4.98x | 5.79% | 26.48B | |
| 31.87x | 3.53x | 19.4x | 1% | 27.28B | |
| 51.54x | 4x | 35.09x | 0.64% | 12.41B | |
| 25.47x | 4.84x | 16.8x | 2.87% | 7.78B | |
| 16.98x | 1.32x | 7.78x | 2.46% | 6.97B | |
| 10.57x | 1.7x | 6.75x | 3.14% | 5.48B | |
| 16.17x | 1.37x | 12.06x | 5.45% | 5.03B | |
| Average | 19.98x | 2.00x | 12.45x | 3.38% | 22.74B | |
| Weighted average by Cap. | 17.25x | 1.76x | 12.03x | 4.6% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 1691 Stock
- Valuation JS Global Lifestyle Company Limited
Select your edition
All financial news and data tailored to specific country editions
