Valuation Key ASIC

Stocks

Market Closed - BURSA MALAYSIA 16:58:59 03/09/2026 HKT			5-day change	1st Jan Change
0.0700 ^MYR	+16.67%		+7.69%	+100.00%

07-22	Key ASIC Berhad Reports Earnings Results for the Fourth Quarter and Full Year Ended May 31, 2026	CI
06-18	Key ASIC Berhad Announces Resignation of Madam Chen, Chia-Yin as Member of Remuneration Committee, Effective June 18, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: May	2020	2021	2022	2023	2024	2025
Market Cap ¹	108	215.7	68.16	90.58	62.91	55.99
Change	-	99.82%	-68.41%	32.9%	-30.54%	-11%
Enterprise Value (EV) ¹	101.1	195	44.92	68.68	47.02	57.34
Change	-	92.9%	-76.97%	52.9%	-31.54%	21.97%
P/E	-5.36x	-24.9x	-7.64x	-16.6x	-5.68x	-8.24x
PBR	5.2x	5.9x	1.95x	2.74x	2.59x	3.15x
PEG	-	0.4x	1.78x	0.4x	-0x	0.2x
Capitalization / Revenue	9.53x	15.5x	5.02x	4.35x	2.74x	3.75x
EV / Revenue	8.93x	14x	3.31x	3.3x	2.05x	3.84x
EV / EBITDA	-5.86x	-29.5x	-5.82x	-16.2x	-4.84x	-9.23x
EV / EBIT	-5.41x	-23.9x	-4.8x	-11.7x	-4.1x	-7.62x
EV / FCF	57.6x	-43.7x	-9.89x	93.8x	-18.7x	22.6x
FCF Yield	1.74%	-2.29%	-10.1%	1.07%	-5.35%	4.42%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0187	-0.006839	-0.006546	-0.003913	-0.007924	-0.004853
Distribution rate	-	-	-	-	-	-
Net sales ¹	11.32	13.88	13.59	20.82	22.93	14.95
EBITDA ¹	-17.26	-6.618	-7.718	-4.248	-9.711	-6.212
EBIT ¹	-18.69	-8.158	-9.348	-5.847	-11.47	-7.529
Net income ¹	-17.91	-7.955	-8.636	-5.368	-10.77	-6.79
Net Debt ¹	-6.88	-20.74	-23.24	-21.9	-15.9	1.35
Reference price ²	0.1000	0.1700	0.0500	0.0650	0.0450	0.0400
Nbr of stocks (in thousands)	1,079,719	1,269,111	1,363,111	1,393,511	1,398,061	1,399,862
Announcement Date	30/9/20	30/9/21	30/9/22	29/9/23	30/9/24	30/9/25

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KEY ASIC	-	-	-	-	20.81M
NVIDIA CORPORATION	22.51x	12.81x	19.39x	0.33%	5,419B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	22.21x	10.89x	14.76x	1.14%	1,947B
BROADCOM INC.	40.67x	16.73x	24.59x	0.71%	1,747B
MICRON TECHNOLOGY, INC.	13.16x	7.99x	9.65x	0.06%	1,080B
SK HYNIX INC.	4.61x	2.85x	3.43x	0.23%	866B
AMD (ADVANCED MICRO DEVICES)	79.77x	14.44x	54.28x	-.--%	746B
INTEL CORPORATION	-39.03x	7.87x	21.89x	-.--%	473B
ARM HOLDINGS PLC	186.88x	40.73x	83.05x	-.--%	251B
Average	41.35x	14.29x	28.88x	0.31%	1,392B
Weighted average by Cap.	27.33x	12.42x	20.90x	0.44%