Company Valuation: Kforce Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,527 1,080 1,278 1,038 533.2 849.7 - -
Change - -29.24% 18.31% -18.8% -48.62% 59.35% - -
Enterprise Value (EV) 1 1,527 1,080 1,319 1,070 597.4 930.3 919.7 926.4
Change - -29.24% 22.15% -18.9% -44.17% 55.71% -1.14% 0.73%
P/E 21.2x 14.9x 21.6x 21.2x 15.8x 20x 16.4x 13.9x
PBR 8.47x 6.17x 8.28x 6.9x 4.41x 6.23x 5.38x 5.27x
PEG - 3.77x -1.4x -1.5x -0.6x 0.7x 0.7x 0.8x
Capitalization / Revenue 0.97x 0.63x 0.83x 0.74x 0.4x 0.61x 0.59x 0.56x
EV / Revenue 0.97x 0.63x 0.86x 0.76x 0.45x 0.67x 0.64x 0.61x
EV / EBITDA 12.1x 7.67x 11.4x 11.9x 8.21x 10.8x 9.29x 8.29x
EV / EBIT 14.3x 9.24x 15.1x 15.3x 11.9x 14.1x 12x 10.5x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.98 1.2 1.44 1.52 1.56 1.6 1.6 1.6
Rate of return 1.3% 2.19% 2.13% 2.68% 5.05% 3.16% 3.16% 3.16%
EPS 2 3.54 3.68 3.13 2.68 1.96 2.536 3.095 3.633
Distribution rate 27.7% 32.6% 46% 56.7% 79.6% 63.1% 51.7% 44%
Net sales 1 1,580 1,711 1,532 1,405 1,329 1,384 1,444 1,511
EBITDA 1 126.4 140.9 115.7 89.69 72.79 86.35 98.96 111.8
EBIT 1 106.6 116.9 87.12 69.72 50.08 66.14 76.85 88.1
Net income 1 75.18 75.43 61.08 50.41 34.82 43.4 52.36 60.18
Net Debt 1 - - 41.48 32.35 64.26 80.61 70.05 76.76
Reference price 2 75.22 54.83 67.56 56.70 30.92 50.68 50.68 50.68
Nbr of stocks (in thousands) 20,294 19,701 18,916 18,302 17,244 16,765 - -
Announcement Date 7/2/22 6/2/23 5/2/24 3/2/25 2/2/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
20.43x0.69x10.99x3.09% 868M
30.18x5.28x20.39x0.16% 147B
21.27x4.35x14.53x2.75% 103B
18.14x5.62x11.95x4.87% 35.52B
17.71x0.32x7.9x4.74% 6.81B
9.98x3.06x6.68x1.68% 6.75B
13.01x0.28x7.59x4.12% 4.94B
12.95x0.31x5.29x4.68% 3.91B
27.14x0.58x12.26x6.91% 3.45B
Average 18.98x 2.28x 10.84x 3.67% 34.66B
Weighted average by Cap. 24.61x 4.65x 16.41x 1.89%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Kforce Inc.

Historical PBR trend

Valuation ratios - PBR - Kforce Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Kforce Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Kforce Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Kforce Inc.
  1. Stock Market
  2. Stocks
  3. KFRC Stock
  4. Valuation Kforce Inc.