Valuation LS Networks Corporation Limited

Stocks

End-of-day quote Korea S.E. Other stock markets 05/08/2026			5-day change	1st Jan Change
2,865.00 ^KRW	+0.53%		+8.11%	-15.74%

05-15	LS Networks Corporation Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
03-18	LS Networks Corporation Limited Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	197,708	221,228	176,394	312,732	218,719	267,980
Change	-	11.9%	-20.27%	77.29%	-30.06%	22.52%
Enterprise Value (EV) ¹	668,030	677,219	638,720	771,234	1,295,712	-498,696
Change	-	1.38%	-5.68%	20.75%	68.01%	-138.49%
P/E	-8.02x	3.68x	-73.6x	34x	-4.94x	-8.39x
PBR	0.4x	0.4x	0.32x	0.56x	0.4x	0.3x
PEG	-	-0x	1x	-0x	0x	0.3x
Capitalization / Revenue	0.59x	0.57x	0.49x	0.82x	0.11x	0.1x
EV / Revenue	1.99x	1.73x	1.76x	2.03x	0.67x	-0.19x
EV / EBITDA	-38.1x	43.5x	38x	31x	5.14x	-5.18x
EV / EBIT	-19.7x	143x	97.5x	49.9x	5.82x	-7.2x
EV / FCF	18.7x	-236x	1,636x	-36.7x	2.11x	-0.53x
FCF Yield	5.36%	-0.42%	0.06%	-2.72%	47.4%	-189%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-335.6	817.4	-32.61	125	-562	-405.3
Distribution rate	-	-	-	-	-	-
Net sales ¹	334,865	390,471	362,911	379,632	1,933,814	2,615,245
EBITDA ¹	-17,518	15,586	16,791	24,847	251,916	96,346
EBIT ¹	-33,974	4,731	6,550	15,461	222,456	69,275
Net income ¹	-24,669	60,088	-2,397	10,705	-43,958	-31,944
Net Debt ¹	470,321	455,991	462,326	458,501	1,076,993	-766,676
Reference price ²	2,690.00	3,010.00	2,400.00	4,255.00	2,775.00	3,400.00
Nbr of stocks (in thousands)	73,498	73,498	73,498	73,498	78,818	78,818
Announcement Date	17/3/21	16/3/22	16/3/23	20/3/24	19/3/25	18/3/26

¹KRW in Million²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LS NETWORKS CORPORATION LIMITED	-	-	-	-	159M
LVMH	21.3x	3.22x	10.75x	2.72%	273B
RALPH LAUREN CORPORATION	20.67x	2.68x	13.61x	1.01%	22.66B
MONCLER S.P.A.	21.02x	4.04x	9.86x	2.77%	15.82B
LULULEMON ATHLETICA INC.	11.19x	1.09x	5.25x	-.--%	14.03B
GILDAN ACTIVEWEAR INC.	21.73x	2.35x	9.22x	1.74%	10.76B
LEVI STRAUSS & CO.	16.07x	1.59x	10.43x	2.41%	9.53B
BOSIDENG INTERNATIONAL HOLDINGS LIMITED	11.58x	1.53x	6.63x	6.83%	7.27B
V.F. CORPORATION	14.02x	0.91x	8.73x	2.38%	5.98B
Average	17.20x	2.18x	9.31x	2.48%	39.92B
Weighted average by Cap.	20.41x	2.99x	10.50x	2.55%