Valuation Meta Platforms, Inc. Thailand S.E.

Stocks

End-of-day quote Thailand S.E. 29/09/2026			5-day change	1st Jan Change
3.000 ^THB	-1.32%		-2.60%	+15.38%

03:05pm	AMD invests in spatial AI by buying World Labs
12:58pm	Nordnet: Savers Seek Safety in Swedish Large Caps	FW

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	935,645	315,555	910,122	1,478,113	1,663,775	1,882,072	-	-
Change	-	-66.27%	188.42%	62.41%	12.56%	13.12%	-	-
Enterprise Value (EV) ¹	887,647	284,740	863,104	1,429,124	1,640,927	1,903,242	1,942,967	1,962,649
Change	-	-67.92%	203.12%	65.58%	14.82%	15.99%	2.09%	1.01%
P/E	24.4x	14x	23.8x	24.5x	28.1x	23.7x	21.7x	18.8x
PBR	7.7x	2.57x	6.08x	8.38x	7.82x	6.17x	4.88x	3.87x
PEG	-	-0.4x	0.3x	0.4x	-18.12x	0.7x	2.4x	1.2x
Capitalization / Revenue	7.93x	2.71x	6.75x	8.99x	8.28x	7.4x	6.14x	5.2x
EV / Revenue	7.53x	2.44x	6.4x	8.69x	8.17x	7.49x	6.34x	5.42x
EV / EBITDA	13.9x	5.74x	12x	14.1x	13.4x	13.2x	10.7x	8.85x
EV / EBIT	19x	9.84x	18.5x	20.6x	19.7x	21.8x	18.7x	15.8x
EV / FCF	22.7x	15.4x	20.1x	27.4x	37.6x	-293x	-76.8x	971x
FCF Yield	4.41%	6.48%	4.98%	3.65%	2.66%	-0.34%	-1.3%	0.1%
Dividend per Share ²	-	-	-	2	2.1	2.143	2.202	2.239
Rate of return	-	-	-	0.34%	0.32%	0.29%	0.3%	0.3%
EPS ²	13.77	8.59	14.87	23.86	23.49	31.21	34.03	39.3
Distribution rate	-	-	-	8.38%	8.94%	6.86%	6.47%	5.7%
Net sales ¹	117,929	116,609	134,902	164,501	200,966	254,169	306,439	362,195
EBITDA ¹	63,884	49,622	71,956	101,568	122,319	144,533	180,925	221,780
EBIT ¹	46,753	28,944	46,751	69,380	83,276	87,250	104,066	123,867
Net income ¹	39,370	23,200	39,098	62,360	60,458	80,541	88,088	102,675
Net Debt ¹	-47,998	-30,815	-47,018	-48,989	-22,848	21,170	60,895	80,577
Reference price ²	336.35	120.34	353.96	585.51	660.09	738.79	738.79	738.79
Nbr of stocks (in thousands)	2,781,760	2,622,197	2,571,256	2,524,489	2,520,528	2,547,506	-	-
Announcement Date	2/2/22	1/2/23	1/2/24	29/1/25	28/1/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
META PLATFORMS, INC.	23.67x	7.49x	13.17x	0.29%	1,882B
REDDIT, INC.	27.03x	7.34x	16.41x	-.--%	27.97B
MATCH GROUP, INC.	14.43x	3.46x	9.01x	1.96%	9.21B
NEWBORN TOWN INC.	9.1x	0.89x	4.73x	-.--%	1.69B
WEIBO CORPORATION	7.4x	0.52x	2.19x	8.03%	1.58B
NEXTDOOR HOLDINGS, INC.	-52.5x	2x	19.19x	-.--%	948M
YALLA GROUP LIMITED	6.86x	-	-	-	823M
BUMBLE INC.	-20.65x	0.67x	2.08x	-.--%	339M
Average	1.92x	3.19x	9.54x	1.47%	240.58B
Weighted average by Cap.	23.60x	7.45x	13.18x	0.3%