Valuation Monolithic Power Systems, Inc.

Stocks

Market Closed - Nasdaq 04:00:00 20/08/2026 HKT			5-day change	1st Jan Change
1,300.14 ^USD	-2.48%		-7.27%	+43.45%

08-06	Tranche Update on Monolithic Power Systems, Inc.'s Equity Buyback Plan announced on February 6, 2025.	CI
07-31	Needham & Co Adjusts Monolithic Power Systems PT to $2,000 From $1,750, Maintains Buy Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	22,739	16,599	30,222	28,863	43,421	65,516	-	-
Change	-	-27%	82.07%	-4.5%	50.44%	50.89%	-	-
Enterprise Value (EV) ¹	22,739	16,384	29,783	28,000	42,164	63,411	62,157	60,473
Change	-	-27.95%	81.78%	-5.99%	50.59%	50.39%	-1.98%	-2.71%
P/E	97.7x	39.1x	72x	16.2x	71.1x	57.6x	43.5x	36.5x
PBR	18.3x	9.98x	14.8x	9x	11.9x	14.5x	11.6x	9.37x
PEG	-	0.5x	-22.47x	0x	-1.1x	0.7x	1.3x	1.9x
Capitalization / Revenue	18.8x	9.25x	16.6x	13.1x	15.6x	15.9x	12.7x	10.9x
EV / Revenue	18.8x	9.13x	16.4x	12.7x	15.1x	15.4x	12x	10.1x
EV / EBITDA	54.2x	22.8x	43.7x	35x	40.7x	38.7x	30.9x	24.7x
EV / EBIT	58.1x	24.1x	46.5x	36.6x	42.9x	40.8x	30.9x	26.2x
EV / FCF	101x	87.2x	51.3x	43.6x	63.3x	58x	40.9x	33.2x
FCF Yield	0.99%	1.15%	1.95%	2.29%	1.58%	1.72%	2.44%	3.01%
Dividend per Share ²	2.4	3	4	5	6.24	7.762	8.546	8.8
Rate of return	0.49%	0.85%	0.63%	0.85%	0.69%	0.6%	0.66%	0.68%
EPS ²	5.05	9.05	8.76	36.59	12.75	22.56	29.9	35.63
Distribution rate	47.5%	33.1%	45.7%	13.7%	48.9%	34.4%	28.6%	24.7%
Net sales ¹	1,208	1,794	1,821	2,207	2,790	4,116	5,178	5,996
EBITDA ¹	419.8	718	681.3	800.6	1,035	1,637	2,013	2,452
EBIT ¹	391.1	680.9	641.1	764.1	982.4	1,554	2,014	2,310
Net income ¹	242	437.7	427.4	1,787	615.9	1,114	1,488	1,773
Net Debt ¹	-	-215.2	-439.2	-862.9	-1,257	-2,106	-3,360	-5,043
Reference price ²	493.33	353.61	630.78	591.70	906.36	1,300.14	1,300.14	1,300.14
Nbr of stocks (in thousands)	46,093	46,942	47,912	48,780	47,907	49,143	-	-
Announcement Date	10/2/22	8/2/23	7/2/24	6/2/25	5/2/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MONOLITHIC POWER SYSTEMS, INC.	59.09x	15.4x	38.74x	0.58%	65.52B
NVIDIA CORPORATION	23.4x	13.08x	19.3x	0.35%	5,322B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	22.17x	10.87x	14.73x	1.14%	1,932B
BROADCOM INC.	42.2x	17.28x	25.44x	0.69%	1,808B
MICRON TECHNOLOGY, INC.	12.96x	7.86x	9.5x	0.06%	1,062B
SK HYNIX INC.	4.73x	2.94x	3.54x	0.23%	858B
AMD (ADVANCED MICRO DEVICES)	84.71x	15.32x	57.58x	-.--%	791B
INTEL CORPORATION	-41.91x	8.42x	23.43x	-.--%	508B
ARM HOLDINGS PLC	200.75x	44.03x	89.7x	-.--%	271B
TEXAS INSTRUMENTS INCORPORATED	32.03x	11.62x	21.55x	2.11%	249B
Average	44.01x	14.68x	30.35x	0.51%	1,287B
Weighted average by Cap.	29.02x	12.82x	21.75x	0.47%