|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,401.54 USD | +3.12% |
|
-1.72% | +54.63% |
| 07-31 | Needham & Co Adjusts Monolithic Power Systems PT to $2,000 From $1,750, Maintains Buy Rating | MT |
| 07-31 | Wall Street's Dip Buyers Return |
Company Valuation: Monolithic Power Systems, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 22,739 | 16,599 | 30,222 | 28,863 | 43,421 | 68,876 | - | - |
| Change | - | -27% | 82.07% | -4.5% | 50.44% | 58.62% | - | - |
| Enterprise Value (EV) 1 | 22,739 | 16,384 | 29,783 | 28,000 | 42,164 | 66,770 | 65,516 | 63,833 |
| Change | - | -27.95% | 81.78% | -5.99% | 50.59% | 58.36% | -1.88% | -2.57% |
| P/E | 97.7x | 39.1x | 72x | 16.2x | 71.1x | 62.1x | 46.9x | 39.3x |
| PBR | 18.3x | 9.98x | 14.8x | 9x | 11.9x | 15.7x | 12.5x | 10.1x |
| PEG | - | 0.5x | -22.47x | 0x | -1.1x | 0.8x | 1.4x | 2x |
| Capitalization / Revenue | 18.8x | 9.25x | 16.6x | 13.1x | 15.6x | 16.7x | 13.3x | 11.5x |
| EV / Revenue | 18.8x | 9.13x | 16.4x | 12.7x | 15.1x | 16.2x | 12.7x | 10.6x |
| EV / EBITDA | 54.2x | 22.8x | 43.7x | 35x | 40.7x | 40.8x | 32.5x | 26x |
| EV / EBIT | 58.1x | 24.1x | 46.5x | 36.6x | 42.9x | 43x | 32.5x | 27.6x |
| EV / FCF | 101x | 87.2x | 51.3x | 43.6x | 63.3x | 61.1x | 43.1x | 35.1x |
| FCF Yield | 0.99% | 1.15% | 1.95% | 2.29% | 1.58% | 1.64% | 2.32% | 2.85% |
| Dividend per Share 2 | 2.4 | 3 | 4 | 5 | 6.24 | 7.762 | 8.546 | 8.8 |
| Rate of return | 0.49% | 0.85% | 0.63% | 0.85% | 0.69% | 0.55% | 0.61% | 0.63% |
| EPS 2 | 5.05 | 9.05 | 8.76 | 36.59 | 12.75 | 22.56 | 29.9 | 35.63 |
| Distribution rate | 47.5% | 33.1% | 45.7% | 13.7% | 48.9% | 34.4% | 28.6% | 24.7% |
| Net sales 1 | 1,208 | 1,794 | 1,821 | 2,207 | 2,790 | 4,116 | 5,178 | 5,996 |
| EBITDA 1 | 419.8 | 718 | 681.3 | 800.6 | 1,035 | 1,637 | 2,013 | 2,452 |
| EBIT 1 | 391.1 | 680.9 | 641.1 | 764.1 | 982.4 | 1,554 | 2,014 | 2,310 |
| Net income 1 | 242 | 437.7 | 427.4 | 1,787 | 615.9 | 1,114 | 1,488 | 1,773 |
| Net Debt 1 | - | -215.2 | -439.2 | -862.9 | -1,257 | -2,106 | -3,360 | -5,043 |
| Reference price 2 | 493.33 | 353.61 | 630.78 | 591.70 | 906.36 | 1,401.54 | 1,401.54 | 1,401.54 |
| Nbr of stocks (in thousands) | 46,093 | 46,942 | 47,912 | 48,780 | 47,907 | 49,143 | - | - |
| Announcement Date | 10/2/22 | 8/2/23 | 7/2/24 | 6/2/25 | 5/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 62.12x | 16.22x | 40.8x | 0.55% | 68.88B | ||
| 23.69x | 13.37x | 19.79x | 0.34% | 5,424B | ||
| 47.5x | 19.43x | 28.59x | 0.61% | 2,035B | ||
| 22.2x | 10.85x | 14.7x | 1.14% | 1,903B | ||
| 12.09x | 7.31x | 8.83x | 0.06% | 991B | ||
| 85.33x | 15.28x | 57.45x | -.--% | 789B | ||
| 4.07x | 2.44x | 2.94x | 0.27% | 735B | ||
| -44.04x | 8.48x | 23.67x | -.--% | 513B | ||
| 223.23x | 49.13x | 99.9x | -.--% | 302B | ||
| 33.66x | 12.19x | 22.62x | 2.01% | 261B | ||
| Average | 46.98x | 15.47x | 31.93x | 0.5% | 1,302B | |
| Weighted average by Cap. | 31.30x | 13.61x | 23.10x | 0.47% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MPWR Stock
- Valuation Monolithic Power Systems, Inc.
Select your edition
All financial news and data tailored to specific country editions
















