|
Market Closed -
Other stock markets
|
After hours 07:59:56 | |||
| 1,282.01 USD | -4.26% |
|
1,314.83 | +2.56% |
| 07-29 | Inadvertently published alert on law firm investigation withdrawn | RE |
| 07-25 | Monolithic Power Systems Could Beat Q2 Expectations, See Q3 Upside, Oppenheimer Says | MT |
Company Valuation: Monolithic Power Systems, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 22,739 | 16,599 | 30,222 | 28,863 | 43,421 | 62,985 | - | - |
| Change | - | -27% | 82.07% | -4.5% | 50.44% | 45.06% | - | - |
| Enterprise Value (EV) 1 | 22,739 | 16,384 | 29,783 | 28,000 | 42,164 | 61,188 | 60,448 | 59,460 |
| Change | - | -27.95% | 81.78% | -5.99% | 50.59% | 45.12% | -1.21% | -1.64% |
| P/E | 97.7x | 39.1x | 72x | 16.2x | 71.1x | 67.3x | 51.7x | 42.6x |
| PBR | 18.3x | 9.98x | 14.8x | 9x | 11.9x | 14.9x | 12.2x | 9.79x |
| PEG | - | 0.5x | -22.47x | 0x | -1.1x | 1.4x | 1.7x | 2x |
| Capitalization / Revenue | 18.8x | 9.25x | 16.6x | 13.1x | 15.6x | 17x | 13.8x | 11.8x |
| EV / Revenue | 18.8x | 9.13x | 16.4x | 12.7x | 15.1x | 16.5x | 13.3x | 11.1x |
| EV / EBITDA | 54.2x | 22.8x | 43.7x | 35x | 40.7x | 43.5x | 34.1x | 28x |
| EV / EBIT | 58.1x | 24.1x | 46.5x | 36.6x | 42.9x | 44.9x | 35x | 29.8x |
| EV / FCF | 101x | 87.2x | 51.3x | 43.6x | 63.3x | 61.3x | 46.3x | 38.6x |
| FCF Yield | 0.99% | 1.15% | 1.95% | 2.29% | 1.58% | 1.63% | 2.16% | 2.59% |
| Dividend per Share 2 | 2.4 | 3 | 4 | 5 | 6.24 | 7.872 | 8.546 | 9.2 |
| Rate of return | 0.49% | 0.85% | 0.63% | 0.85% | 0.69% | 0.61% | 0.67% | 0.72% |
| EPS 2 | 5.05 | 9.05 | 8.76 | 36.59 | 12.75 | 19.05 | 24.81 | 30.08 |
| Distribution rate | 47.5% | 33.1% | 45.7% | 13.7% | 48.9% | 41.3% | 34.5% | 30.6% |
| Net sales 1 | 1,208 | 1,794 | 1,821 | 2,207 | 2,790 | 3,711 | 4,551 | 5,334 |
| EBITDA 1 | 419.8 | 718 | 681.3 | 800.6 | 1,035 | 1,407 | 1,775 | 2,126 |
| EBIT 1 | 391.1 | 680.9 | 641.1 | 764.1 | 982.4 | 1,363 | 1,727 | 1,992 |
| Net income 1 | 242 | 437.7 | 427.4 | 1,787 | 615.9 | 961.5 | 1,227 | 1,495 |
| Net Debt 1 | - | -215.2 | -439.2 | -862.9 | -1,257 | -1,797 | -2,537 | -3,525 |
| Reference price 2 | 493.33 | 353.61 | 630.78 | 591.70 | 906.36 | 1,282.01 | 1,282.01 | 1,282.01 |
| Nbr of stocks (in thousands) | 46,093 | 46,942 | 47,912 | 48,780 | 47,907 | 49,130 | - | - |
| Announcement Date | 10/2/22 | 8/2/23 | 7/2/24 | 6/2/25 | 5/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 70.29x | 17.24x | 45.49x | 0.59% | 65.79B | |
| 20.78x | 11.69x | 17.34x | 0.39% | 4,760B | |
| 22.05x | 10.77x | 14.61x | 1.15% | 1,885B | |
| 42.54x | 17.43x | 25.65x | 0.68% | 1,823B | |
| 12.38x | 7.5x | 9.07x | 0.06% | 1,017B | |
| 5.61x | 3.23x | 3.88x | 0.31% | 901B | |
| 92.07x | 15.96x | 58.95x | -.--% | 807B | |
| -39.63x | 7.69x | 21.44x | -.--% | 462B | |
| 220.5x | 46.9x | 99.51x | -.--% | 284B | |
| 32.87x | 11.92x | 22.11x | 2.06% | 255B | |
| Average | 47.95x | 15.03x | 31.80x | 0.52% | 1,226B | |
| Weighted average by Cap. | 29.97x | 12.41x | 21.53x | 0.5% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MPWR Stock
- Valuation Monolithic Power Systems, Inc.
Select your edition
All financial news and data tailored to specific country editions
