|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,344.12 USD | -3.80% |
|
+2.65% | +48.60% |
Company Valuation: Monolithic Power Systems, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 22,739 | 16,599 | 30,222 | 28,863 | 43,421 | 68,642 | - | - |
| Change | - | -27% | 82.07% | -4.5% | 50.44% | 58.08% | - | - |
| Enterprise Value (EV) 1 | 22,739 | 16,384 | 29,783 | 28,000 | 42,164 | 66,845 | 66,105 | 65,117 |
| Change | - | -27.95% | 81.78% | -5.99% | 50.59% | 58.53% | -1.11% | -1.5% |
| P/E | 97.7x | 39.1x | 72x | 16.2x | 71.1x | 72.7x | 56.3x | 46.5x |
| PBR | 18.3x | 9.98x | 14.8x | 9x | 11.9x | 16.3x | 13.3x | 10.7x |
| PEG | - | 0.5x | -22.47x | 0x | -1.1x | 1.4x | 1.9x | 2.2x |
| Capitalization / Revenue | 18.8x | 9.25x | 16.6x | 13.1x | 15.6x | 18.5x | 15.1x | 12.9x |
| EV / Revenue | 18.8x | 9.13x | 16.4x | 12.7x | 15.1x | 18x | 14.5x | 12.2x |
| EV / EBITDA | 54.2x | 22.8x | 43.7x | 35x | 40.7x | 47.5x | 37.2x | 30.6x |
| EV / EBIT | 58.1x | 24.1x | 46.5x | 36.6x | 42.9x | 49x | 38.3x | 32.7x |
| EV / FCF | 101x | 87.2x | 51.3x | 43.6x | 63.3x | 67x | 50.6x | 42.3x |
| FCF Yield | 0.99% | 1.15% | 1.95% | 2.29% | 1.58% | 1.49% | 1.97% | 2.36% |
| Dividend per Share 2 | 2.4 | 3 | 4 | 5 | 6.24 | 7.872 | 8.546 | 9.2 |
| Rate of return | 0.49% | 0.85% | 0.63% | 0.85% | 0.69% | 0.56% | 0.61% | 0.66% |
| EPS 2 | 5.05 | 9.05 | 8.76 | 36.59 | 12.75 | 19.22 | 24.81 | 30.08 |
| Distribution rate | 47.5% | 33.1% | 45.7% | 13.7% | 48.9% | 40.9% | 34.5% | 30.6% |
| Net sales 1 | 1,208 | 1,794 | 1,821 | 2,207 | 2,790 | 3,711 | 4,551 | 5,334 |
| EBITDA 1 | 419.8 | 718 | 681.3 | 800.6 | 1,035 | 1,407 | 1,775 | 2,126 |
| EBIT 1 | 391.1 | 680.9 | 641.1 | 764.1 | 982.4 | 1,363 | 1,727 | 1,992 |
| Net income 1 | 242 | 437.7 | 427.4 | 1,787 | 615.9 | 968.3 | 1,227 | 1,495 |
| Net Debt 1 | - | -215.2 | -439.2 | -862.9 | -1,257 | -1,797 | -2,537 | -3,525 |
| Reference price 2 | 493.33 | 353.61 | 630.78 | 591.70 | 906.36 | 1,397.15 | 1,397.15 | 1,397.15 |
| Nbr of stocks (in thousands) | 46,093 | 46,942 | 47,912 | 48,780 | 47,907 | 49,130 | - | - |
| Announcement Date | 10/2/22 | 8/2/23 | 7/2/24 | 6/2/25 | 5/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 72.67x | 18.01x | 47.52x | 0.56% | 68.64B | ||
| 22.08x | 12.44x | 18.46x | 0.36% | 5,056B | ||
| 22.63x | 11.05x | 15.01x | 1.13% | 1,926B | ||
| 43.33x | 17.84x | 26.26x | 0.67% | 1,867B | ||
| 13.62x | 8.29x | 10.02x | 0.05% | 1,118B | ||
| 5.93x | 3.44x | 4.13x | 0.3% | 948B | ||
| 100.59x | 17.45x | 64.58x | -.--% | 880B | ||
| -262.69x | 8.85x | 26.21x | -.--% | 504B | ||
| 234.34x | 49.91x | 105.85x | -.--% | 302B | ||
| 33.51x | 12.17x | 22.5x | 2.02% | 260B | ||
| Average | 28.60x | 15.94x | 34.05x | 0.51% | 1,293B | |
| Weighted average by Cap. | 23.02x | 13.09x | 23.01x | 0.48% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MPWR Stock
- Valuation Monolithic Power Systems, Inc.
Select your edition
All financial news and data tailored to specific country editions
















