|
Delayed
Sao Paulo
03:50:37 10/10/2026 HKT
|
5-day change | 1st Jan Change | ||
| 84.40 BRL | +19.02% |
|
-0.47% | +93.04% |
| 10-07 | Evercore ISI Upgrades NetApp to Outperform, Price Target is $300 | MT |
| 10-07 | Goldman Sachs Raises NetApp Price Target to $240 From $210 | MT |
Company Valuation: NetApp, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: April | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 16,915 | 13,540 | 20,650 | 17,935 | 21,452 | 45,383 | - | - |
| Change | - | -19.95% | 52.51% | -13.15% | 19.61% | 111.56% | - | - |
| Enterprise Value (EV) 1 | 15,417 | 12,859 | 19,790 | 17,324 | 20,355 | 43,854 | 43,011 | 42,495 |
| Change | - | -16.59% | 53.9% | -12.46% | 17.5% | 115.45% | -1.92% | -1.2% |
| P/E | 18.6x | 10.9x | 21.6x | 15.6x | 17.1x | 29.7x | 26.1x | 24.7x |
| PBR | 20.1x | 12x | 18.2x | 17.3x | 16x | 23.2x | 16.7x | 12.5x |
| PEG | - | 0.3x | -1.1x | 0.7x | 1.4x | 1.3x | 1.9x | 4.41x |
| Capitalization / Revenue | 2.68x | 2.13x | 3.29x | 2.73x | 3.1x | 5.55x | 5.24x | 4.94x |
| EV / Revenue | 2.44x | 2.02x | 3.16x | 2.64x | 2.94x | 5.36x | 4.97x | 4.63x |
| EV / EBITDA | 9.3x | 7.2x | 10.2x | 8.23x | 8.9x | 16.2x | 14.7x | 13.2x |
| EV / EBIT | 10.3x | 8.36x | 11.8x | 9.3x | 9.75x | 17.4x | 15.5x | 13.9x |
| EV / FCF | 15.7x | 14.8x | 12.9x | 12.9x | 10.9x | 24.9x | 19.9x | 17.9x |
| FCF Yield | 6.39% | 6.75% | 7.73% | 7.72% | 9.18% | 4.02% | 5.03% | 5.59% |
| Dividend per Share 2 | 2 | 2 | 2 | 2.08 | 2.08 | 2.1 | 2.18 | 2.304 |
| Rate of return | 2.63% | 3.16% | 2% | 2.36% | 1.91% | 0.91% | 0.94% | 1% |
| EPS 2 | 4.09 | 5.79 | 4.63 | 5.67 | 6.35 | 7.788 | 8.847 | 9.343 |
| Distribution rate | 48.9% | 34.5% | 43.2% | 36.7% | 32.8% | 27% | 24.6% | 24.7% |
| Net sales 1 | 6,318 | 6,362 | 6,268 | 6,572 | 6,925 | 8,181 | 8,655 | 9,185 |
| EBITDA 1 | 1,657 | 1,787 | 1,937 | 2,105 | 2,288 | 2,703 | 2,931 | 3,225 |
| EBIT 1 | 1,496 | 1,539 | 1,682 | 1,862 | 2,088 | 2,527 | 2,778 | 3,058 |
| Net income 1 | 937 | 1,274 | 986 | 1,186 | 1,276 | 1,538 | 1,721 | 1,782 |
| Net Debt 1 | -1,498 | -681 | -860 | -611 | -1,097 | -1,528 | -2,371 | -2,888 |
| Reference price 2 | 76.01 | 63.30 | 100.06 | 88.17 | 108.71 | 231.05 | 231.05 | 231.05 |
| Nbr of stocks (in thousands) | 222,536 | 213,905 | 206,377 | 203,412 | 197,330 | 196,419 | - | - |
| Announcement Date | 1/6/22 | 31/5/23 | 30/5/24 | 29/5/25 | 28/5/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.49x | 1.98x | 15.59x | 0.44% | 365B | |
| 7.4x | 4.09x | 5.07x | -.--% | 236B | |
| 22.42x | 9.02x | 15.99x | 0.38% | 176B | |
| 20.13x | 7.42x | 14.2x | 0.15% | 147B | |
| 25.14x | 2.32x | 11.88x | 0.8% | 94.25B | |
| 17.55x | 0.45x | 8.13x | 1.82% | 51.08B | |
| 155.31x | 9.61x | 42.35x | -.--% | 50.17B | |
| 29.67x | 5.36x | 16.22x | 0.91% | 45.38B | |
| 33.08x | 5.83x | 19.82x | 1.27% | 42.23B | |
| Average | 37.13x | 5.12x | 16.58x | 0.64% | 134.17B | |
| Weighted average by Cap. | 25.71x | 4.62x | 14.10x | 0.43% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NTAP Stock
- N1TA34 Stock
- Valuation NetApp, Inc.
Select your edition
All financial news and data tailored to specific country editions
