Company Valuation: Netskope, Inc.

Data adjusted to current consolidation scope
Fiscal Period: January 2026 2027 2028 2029
Market Cap 1 5,840 3,991 - -
Change - -31.66% - -
Enterprise Value (EV) 1 5,403 3,692 3,681 3,462
Change - -31.66% -0.31% -5.94%
P/E -4.67x -8.88x -11.1x -12x
PBR 16.3x -2,560x -46.6x -31x
PEG 0.3x 0.1x 0.5x 1.66x
Capitalization / Revenue 8.24x 4.53x 3.73x 3.1x
EV / Revenue 7.62x 4.19x 3.44x 2.69x
EV / EBITDA -66.6x -74x 92.6x 34.1x
EV / EBIT -48.6x -43.2x 1,611x 49.5x
EV / FCF 437x 142x 43.5x 28.6x
FCF Yield 0.23% 0.7% 2.3% 3.49%
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 -3.18 -1.112 -0.8877 -0.8237
Distribution rate - - - -
Net sales 1 709 881.2 1,071 1,286
EBITDA 1 -81.08 -49.86 39.76 101.5
EBIT 1 -111.1 -85.42 2.285 69.97
Net income 1 -679.4 -453.8 -384.5 -402.3
Net Debt 1 -437.2 -298.4 -310 -528.7
Reference price 2 14.850 9.880 9.880 9.880
Nbr of stocks (in thousands) 393,259 403,924 - -
Announcement Date 11/3/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-8.88x4.19x-74.05x - 3.99B
25.11x4.1x14.32x2.61% 243B
13.44x2.45x9.03x6.15% 80.32B
9.35x1.02x5.37x5.16% 76.99B
-79.53x12.51x72.45x-.--% 78.7B
18.75x4.9x12.12x3.06% 55.16B
13.49x1.97x8.24x5.76% 44.66B
12.64x1.44x9.9x1.28% 34.2B
14.99x1.91x8.86x5.76% 31.56B
17.41x1.27x8.11x1.13% 30.83B
Average 3.68x 3.58x 7.43x 3.43% 67.92B
Weighted average by Cap. 6.89x 4.09x 17.56x 3.28%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. NTSK Stock
  4. Valuation Netskope, Inc.