Company Valuation: Netskope, Inc.

Data adjusted to current consolidation scope
Fiscal Period: January 2026 2027 2028 2029
Market Cap 1 5,840 6,386 - -
Change - 9.35% - -
Enterprise Value (EV) 1 5,403 6,088 6,076 5,857
Change - 12.68% -0.19% -3.6%
P/E -4.67x -14.2x -17.8x -19.2x
PBR 16.3x -4,096x -74.5x -49.6x
PEG 0.3x 0.2x 0.9x 2.66x
Capitalization / Revenue 8.24x 7.25x 5.96x 4.97x
EV / Revenue 7.62x 6.91x 5.67x 4.56x
EV / EBITDA -66.6x -122x 153x 57.7x
EV / EBIT -48.6x -71.3x 2,659x 83.7x
EV / FCF 437x 233x 71.3x 48.4x
FCF Yield 0.23% 0.43% 1.4% 2.06%
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 -3.18 -1.112 -0.8877 -0.8237
Distribution rate - - - -
Net sales 1 709 881.2 1,071 1,286
EBITDA 1 -81.08 -49.86 39.76 101.5
EBIT 1 -111.1 -85.42 2.285 69.97
Net income 1 -679.4 -453.8 -384.5 -402.3
Net Debt 1 -437.2 -298.3 -310 -528.7
Reference price 2 14.85 15.81 15.81 15.81
Nbr of stocks (in thousands) 393,259 403,924 - -
Announcement Date 11/3/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-14.21x6.91x-122.09x - 6.39B
23.25x3.75x13.1x2.88% 221B
-115.3x18.35x105.96x-.--% 114B
13.11x1.45x7.6x3.65% 108B
15.29x2.8x10.56x5.37% 89.33B
19.78x5.21x12.81x2.88% 59.78B
15.31x2.24x9.49x5.1% 49.52B
22.87x1.75x11.09x0.83% 43.08B
21.64x1.77x10.98x1.35% 41.87B
18.53x2.38x11.3x4.67% 38.48B
Average 2.03x 4.66x 7.08x 2.97% 77.15B
Weighted average by Cap. -1.00x 5.23x 24.07x 2.89%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. NTSK Stock
  4. Valuation Netskope, Inc.