Valuation Newmont Corporation

Stocks

Market Closed - NYSE 04:00:02 27/08/2026 HKT			Pre-market 20:55:12
131.60 ^USD	-2.62%		130.33	-0.97%

08-24	Raymond James Adjusts Price Target on Newmont to $140 From $131	MT
08-21	Newmont Corporation Announces Appointment of Peter David Beaven as Independent Director and Audit Committee Member, Effective September 1, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	49,556	37,464	47,704	42,059	108,785	138,290	-	-
Change	-	-24.4%	27.33%	-11.83%	158.65%	27.12%	-	-
Enterprise Value (EV) ¹	50,784	39,890	54,138	47,367	106,727	132,543	125,054	116,608
Change	-	-21.45%	35.72%	-12.51%	125.32%	24.19%	-5.65%	-6.75%
P/E	42.5x	-87.4x	-14.1x	12.7x	15.6x	13.3x	11.9x	10.9x
PBR	2.26x	1.93x	1.64x	1.43x	3.27x	3.59x	3.01x	2.61x
PEG	-	1x	-0x	-0x	0x	0.2x	1x	1.11x
Capitalization / Revenue	4.05x	3.14x	4.04x	2.25x	4.8x	5.19x	4.79x	4.6x
EV / Revenue	4.16x	3.35x	4.58x	2.54x	4.71x	4.98x	4.33x	3.88x
EV / EBITDA	8.52x	8.77x	12.8x	5.46x	7.92x	7.81x	6.68x	5.98x
EV / EBIT	40.4x	197x	-33x	10.5x	9.74x	9.01x	7.54x	6.81x
EV / FCF	19.3x	36.6x	558x	16.2x	14.6x	14.4x	11.8x	10x
FCF Yield	5.17%	2.73%	0.18%	6.16%	6.84%	6.95%	8.5%	9.97%
Dividend per Share ²	2.2	2.05	1.6	1	1.01	1.048	1.074	1.168
Rate of return	3.55%	4.34%	3.87%	2.69%	1.01%	0.8%	0.82%	0.89%
EPS ²	1.46	-0.54	-2.94	2.92	6.39	9.874	11.04	12.12
Distribution rate	151%	-380%	-54.4%	34.2%	15.8%	10.6%	9.73%	9.64%
Net sales ¹	12,222	11,915	11,812	18,682	22,669	26,636	28,861	30,038
EBITDA ¹	5,963	4,550	4,217	8,675	13,480	16,977	18,718	19,513
EBIT ¹	1,257	203	-1,643	4,527	10,961	14,715	16,581	17,130
Net income ¹	1,166	-429	-2,475	3,348	7,085	10,354	11,324	12,240
Net Debt ¹	1,228	2,426	6,434	5,308	-2,058	-5,747	-13,236	-21,683
Reference price ²	62.02	47.20	41.39	37.22	99.85	131.60	131.60	131.60
Nbr of stocks (in thousands)	799,026	793,739	1,152,544	1,129,999	1,089,482	1,050,839	-	-
Announcement Date	24/2/22	23/2/23	22/2/24	20/2/25	19/2/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
NEWMONT CORPORATION	13.33x	4.98x	7.81x	0.8%	138B
AGNICO EAGLE MINES LIMITED	17.07x	6.71x	9.37x	0.76%	108B
BARRICK MINING CORPORATION	13.67x	3.43x	5.1x	1.8%	77.24B
WHEATON PRECIOUS METALS CORP.	31.76x	19.11x	22.35x	0.5%	70.76B
ANGLOGOLD ASHANTI PLC	15.16x	4.85x	6.76x	3.42%	60.29B
KINROSS GOLD CORPORATION	11.2x	3.85x	5.79x	0.46%	38.3B
NORTHERN STAR RESOURCES LIMITED	18.99x	3.98x	8.31x	2.06%	24.59B
ROYAL GOLD, INC.	22.8x	11.84x	14.55x	0.72%	22.55B
COEUR MINING, INC.	15.13x	4.31x	8.29x	-	22.04B
LUNDIN GOLD INC.	17.7x	7.73x	10.55x	5.18%	18.33B
Average	17.68x	7.08x	9.89x	1.74%	58.08B
Weighted average by Cap.	17.18x	7.01x	9.66x	1.35%