|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 293.88 USD | +0.18% |
|
+2.47% | +22.15% |
| 06-30 | Nordson Corporation(NasdaqGS:NDSN) dropped from Russell 1000 Dynamic Index | CI |
| 06-04 | Nordson Keeps Quarterly Dividend at $0.82 a Share, Payable July 6 to Holders of Record as of June 18 | MT |
Company Valuation: Nordson Corporation
Data adjusted to current consolidation scope
| Fiscal Period: October | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 14,773 | 12,872 | 12,121 | 14,175 | 13,032 | 16,345 | - | - |
| Change | - | -12.87% | -5.84% | 16.95% | -8.06% | 25.42% | - | - |
| Enterprise Value (EV) 1 | 15,289 | 13,447 | 13,742 | 16,264 | 14,920 | 17,943 | 17,582 | 17,451 |
| Change | - | -12.05% | 2.2% | 18.35% | -8.26% | 20.26% | -2.01% | -0.74% |
| P/E | 32.8x | 25.5x | 25.1x | 30.6x | 27.3x | 28.8x | 26x | 23.6x |
| PBR | 6.92x | 5.71x | 4.72x | 4.87x | 4.34x | 4.8x | 4.21x | 3.78x |
| PEG | - | 1.8x | -6.32x | -7.4x | 5.54x | 1.5x | 2.4x | 2.3x |
| Capitalization / Revenue | 6.25x | 4.97x | 4.61x | 5.27x | 4.67x | 5.48x | 5.21x | 4.93x |
| EV / Revenue | 6.47x | 5.19x | 5.23x | 6.05x | 5.34x | 6.02x | 5.61x | 5.27x |
| EV / EBITDA | 21.3x | 16.7x | 16.8x | 19.2x | 16.6x | 18.8x | 17.3x | 16.3x |
| EV / EBIT | 24.9x | 19x | 19.4x | 22.8x | 19.9x | 22.4x | 20.4x | 18.9x |
| EV / FCF | 30.1x | 29.1x | 22.7x | 33.1x | 22.6x | 26.4x | 24.9x | 22.8x |
| FCF Yield | 3.32% | 3.43% | 4.41% | 3.02% | 4.43% | 3.79% | 4.02% | 4.38% |
| Dividend per Share 2 | 1.69 | 2.18 | 2.63 | 2.82 | 3.16 | 3.362 | 3.632 | 3.92 |
| Rate of return | 0.66% | 0.97% | 1.24% | 1.14% | 1.36% | 1.15% | 1.24% | 1.34% |
| EPS 2 | 7.74 | 8.81 | 8.46 | 8.11 | 8.51 | 10.18 | 11.3 | 12.44 |
| Distribution rate | 21.8% | 24.7% | 31.1% | 34.8% | 37.1% | 33% | 32.1% | 31.5% |
| Net sales 1 | 2,362 | 2,590 | 2,629 | 2,690 | 2,792 | 2,982 | 3,137 | 3,314 |
| EBITDA 1 | 719 | 807.2 | 819 | 849.2 | 899.5 | 956.8 | 1,016 | 1,071 |
| EBIT 1 | 615.1 | 707.3 | 707.1 | 713 | 749 | 800.5 | 860.8 | 923.2 |
| Net income 1 | 454.4 | 513.1 | 487.5 | 467.3 | 484.5 | 567.3 | 629.1 | 684.5 |
| Net Debt 1 | 515.9 | 574.4 | 1,621 | 2,089 | 1,888 | 1,598 | 1,237 | 1,106 |
| Reference price 2 | 254.21 | 225.00 | 212.59 | 247.89 | 231.95 | 293.36 | 293.36 | 293.36 |
| Nbr of stocks (in thousands) | 58,115 | 57,211 | 57,014 | 57,182 | 56,186 | 55,718 | - | - |
| Announcement Date | 15/12/21 | 14/12/22 | 13/12/23 | 11/12/24 | 10/12/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 28.83x | 6.02x | 18.75x | 1.15% | 16.35B | |
| 16.57x | 1.76x | 10.32x | 0.85% | 18.33B | |
| 63.02x | 7.4x | 43.35x | 0.27% | 8.88B | |
| 21.57x | 2.56x | 15.5x | 1.51% | 7.9B | |
| 53.1x | 5.63x | 22.33x | - | 6.83B | |
| 12.57x | 1.01x | 7.34x | 6.17% | 4.68B | |
| 22.3x | 2.93x | 11.32x | 2.08% | 4.13B | |
| 10.88x | 0.51x | 4.7x | 2.77% | 4.03B | |
| 7.65x | 1.22x | 5.03x | 4.7% | 4.02B | |
| 36.6x | 4.53x | 19.51x | - | 3.69B | |
| Average | 27.31x | 3.36x | 15.82x | 2.44% | 7.88B | |
| Weighted average by Cap. | 28.26x | 3.75x | 17.10x | 1.7% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NDSN Stock
- Valuation Nordson Corporation
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
