|
Real-time Estimate
Cboe BZX
03:26:07 10/09/2026 HKT
|
5-day change | 1st Jan Change | ||
| 377.02 USD | -0.02% |
|
+7.89% | +14.86% |
| 09-08 | Nova Ltd. Presents at Citi?s 2026 Global TMT Conference, Sep-08-2026 10:10 AM | |
| 09-03 | Nova Ltd. authorizes a Buyback Plan. | CI |
Company Valuation: Nova Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,175 | 2,345 | 3,947 | 5,746 | 10,023 | 11,986 | - | - |
| Change | - | -43.83% | 68.29% | 45.6% | 74.43% | 19.58% | - | - |
| Enterprise Value (EV) 1 | 4,175 | 2,345 | 3,947 | 5,340 | 9,706 | 11,935 | 11,506 | 10,985 |
| Change | - | -43.83% | 68.29% | 35.31% | 81.76% | 22.97% | -3.6% | -4.53% |
| P/E | 47x | 18.6x | 32.1x | 34.3x | 41.3x | 39.8x | 30x | 26x |
| PBR | 9.22x | 4.43x | - | 6.22x | 7.92x | 7.53x | 5.86x | 4.43x |
| PEG | - | 0.5x | -11.77x | 1x | 1.1x | 2.1x | 0.9x | 1.7x |
| Capitalization / Revenue | 10x | 4.11x | 7.62x | 8.55x | 11.4x | 11.1x | 8.81x | 7.41x |
| EV / Revenue | 10x | 4.11x | 7.62x | 7.94x | 11x | 11.1x | 8.46x | 6.79x |
| EV / EBITDA | 31.4x | 12.5x | 23.7x | 23.1x | 31.8x | 29.8x | 21.6x | 16x |
| EV / EBIT | 33x | 13.1x | 25.2x | 24.3x | 33.2x | 32x | 23.3x | 18.2x |
| EV / FCF | - | - | - | 24.5x | 44.5x | 56.6x | 31.9x | - |
| FCF Yield | - | - | - | 4.08% | 2.25% | 1.77% | 3.14% | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 3.12 | 4.4 | 4.28 | 5.75 | 7.96 | 9.484 | 12.59 | 14.48 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 416.1 | 570.7 | 517.9 | 672.4 | 880.6 | 1,078 | 1,360 | 1,618 |
| EBITDA 1 | 132.8 | 187.2 | 166.8 | 231 | 305.4 | 399.9 | 532.5 | 686.4 |
| EBIT 1 | 126.3 | 178.6 | 156.4 | 219.3 | 292 | 372.6 | 494.8 | 602.7 |
| Net income 1 | 93.1 | 140.2 | 136.3 | 183.8 | 259.2 | 326.9 | 421.2 | 492.3 |
| Net Debt 1 | - | - | - | -406 | -316.8 | -50.21 | -479.6 | -1,001 |
| Reference price 2 | 146.50 | 81.68 | 137.39 | 196.95 | 328.39 | 377.11 | 377.11 | 377.11 |
| Nbr of stocks (in thousands) | 28,500 | 28,711 | 28,725 | 29,176 | 30,522 | 31,783 | - | - |
| Announcement Date | 24/2/22 | 15/2/23 | 15/2/24 | 13/2/25 | 12/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 39.76x | 11.07x | 29.84x | -.--% | 11.99B | |
| 22.71x | 12.86x | 19.5x | 0.34% | 5,451B | |
| 23x | 11.3x | 15.31x | 1.1% | 2,032B | |
| 39.98x | 16.78x | 24.65x | 0.71% | 1,753B | |
| 13.77x | 8.38x | 10.12x | 0.05% | 1,130B | |
| 5.13x | 3.25x | 3.92x | 0.2% | 974B | |
| 88.47x | 16x | 60.74x | -.--% | 826B | |
| -45.28x | 9.07x | 25.24x | -.--% | 549B | |
| 209.18x | 45.38x | 92.35x | -.--% | 279B | |
| Average | 44.08x | 14.90x | 31.30x | 0.27% | 1,445B | |
| Weighted average by Cap. | 28.31x | 12.77x | 21.99x | 0.43% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NVMI Stock
- Valuation Nova Ltd.
Select your edition
All financial news and data tailored to specific country editions
