|
Market Closed -
Nasdaq
04:00:00 05/09/2026 HKT
|
5-day change | 1st Jan Change | ||
| 372.10 USD | +5.50% |
|
+6.60% | +13.31% |
| 09-03 | Nova Ltd. authorizes a Buyback Plan. | CI |
| 09-03 | Nova Ltd. announces an Equity Buyback for $200 million worth of its shares. | CI |
Company Valuation: Nova Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,175 | 2,345 | 3,947 | 5,746 | 10,023 | 11,826 | - | - |
| Change | - | -43.83% | 68.29% | 45.6% | 74.43% | 17.99% | - | - |
| Enterprise Value (EV) 1 | 4,175 | 2,345 | 3,947 | 5,340 | 9,706 | 11,776 | 11,347 | 10,825 |
| Change | - | -43.83% | 68.29% | 35.31% | 81.76% | 21.33% | -3.65% | -4.6% |
| P/E | 47x | 18.6x | 32.1x | 34.3x | 41.3x | 39.2x | 29.6x | 25.7x |
| PBR | 9.22x | 4.43x | - | 6.22x | 7.92x | 7.43x | 5.78x | 4.37x |
| PEG | - | 0.5x | -11.77x | 1x | 1.1x | 2x | 0.9x | 1.7x |
| Capitalization / Revenue | 10x | 4.11x | 7.62x | 8.55x | 11.4x | 11x | 8.69x | 7.31x |
| EV / Revenue | 10x | 4.11x | 7.62x | 7.94x | 11x | 10.9x | 8.34x | 6.69x |
| EV / EBITDA | 31.4x | 12.5x | 23.7x | 23.1x | 31.8x | 29.4x | 21.3x | 15.8x |
| EV / EBIT | 33x | 13.1x | 25.2x | 24.3x | 33.2x | 31.6x | 22.9x | 18x |
| EV / FCF | - | - | - | 24.5x | 44.5x | 55.9x | 31.4x | - |
| FCF Yield | - | - | - | 4.08% | 2.25% | 1.79% | 3.18% | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 3.12 | 4.4 | 4.28 | 5.75 | 7.96 | 9.484 | 12.59 | 14.48 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 416.1 | 570.7 | 517.9 | 672.4 | 880.6 | 1,078 | 1,360 | 1,618 |
| EBITDA 1 | 132.8 | 187.2 | 166.8 | 231 | 305.4 | 399.9 | 532.5 | 686.4 |
| EBIT 1 | 126.3 | 178.6 | 156.4 | 219.3 | 292 | 372.6 | 494.8 | 602.7 |
| Net income 1 | 93.1 | 140.2 | 136.3 | 183.8 | 259.2 | 326.9 | 421.2 | 492.3 |
| Net Debt 1 | - | - | - | -406 | -316.8 | -50.21 | -479.6 | -1,001 |
| Reference price 2 | 146.50 | 81.68 | 137.39 | 196.95 | 328.39 | 372.10 | 372.10 | 372.10 |
| Nbr of stocks (in thousands) | 28,500 | 28,711 | 28,725 | 29,176 | 30,522 | 31,783 | - | - |
| Announcement Date | 24/2/22 | 15/2/23 | 15/2/24 | 13/2/25 | 12/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 39.23x | 10.93x | 29.44x | -.--% | 11.83B | ||
| 23.02x | 13.15x | 19.9x | 0.33% | 5,563B | ||
| 22.45x | 11.01x | 14.92x | 1.12% | 1,975B | ||
| 38.82x | 16.3x | 23.86x | 0.73% | 1,703B | ||
| 13.99x | 8.52x | 10.29x | 0.05% | 1,148B | ||
| 4.72x | 2.94x | 3.55x | 0.23% | 891B | ||
| 83.35x | 15.1x | 56.75x | -.--% | 780B | ||
| -41.53x | 8.35x | 23.23x | -.--% | 503B | ||
| 201.33x | 43.75x | 89.24x | -.--% | 269B | ||
| Average | 42.82x | 14.45x | 30.13x | 0.27% | 1,427B | |
| Weighted average by Cap. | 27.84x | 12.69x | 21.49x | 0.43% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NVMI Stock
- Valuation Nova Ltd.
Select your edition
All financial news and data tailored to specific country editions
















