Valuation Oeneo

Stocks

Market Closed - Euronext Paris 00:55:00 07/11/2026 HKT			5-day change	1st Jan Change
8.780 ^EUR	-0.45%		-0.68%	-5.18%

11-05	Oeneo moves higher again, could a cyclical bottom be approaching?
09-02	Oeneo completes the acquisition of Lamouroux

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	875.2	894.4	666.3	584.2	591.9	550	-	-
Change	-	2.19%	-25.5%	-12.32%	1.31%	-7.08%	-	-
Enterprise Value (EV) ¹	883.2	924.2	730.6	641.3	648	599.9	589.7	580.9
Change	-	4.65%	-20.95%	-12.21%	1.04%	-7.42%	-1.7%	-1.49%
P/E	23.7x	21.9x	22.9x	19.8x	22x	21x	19x	16.3x
PBR	-	-	2.12x	-	1.88x	1.74x	1.69x	1.63x
PEG	-	2.1x	-0.8x	8.91x	-2.53x	∞x	1.8x	1x
Capitalization / Revenue	2.68x	2.57x	2.18x	1.91x	2.15x	1.98x	1.88x	1.79x
EV / Revenue	2.71x	2.65x	2.39x	2.1x	2.35x	2.16x	2.02x	1.89x
EV / EBITDA	12.5x	12.4x	11.5x	9.48x	10.9x	10x	9.21x	8.28x
EV / EBIT	16.4x	16.9x	17.1x	14.1x	17.2x	15.6x	13.9x	12.1x
EV / FCF	43.5x	42.5x	26.9x	16.9x	15.1x	15.1x	17.1x	17.7x
FCF Yield	2.3%	2.35%	3.72%	5.92%	6.64%	6.64%	5.84%	5.65%
Dividend per Share ²	0.3	0.35	0.35	0.35	0.35	0.35	0.35	0.35
Rate of return	2.22%	2.54%	3.4%	3.84%	3.79%	3.97%	3.97%	3.97%
EPS ²	0.57	0.63	0.45	0.46	0.42	0.42	0.465	0.54
Distribution rate	52.6%	55.6%	77.8%	76.1%	83.3%	83.3%	75.3%	64.8%
Net sales ¹	326	348.2	305.7	305.1	275.4	278.2	292.5	306.8
EBITDA ¹	70.8	74.37	63.6	67.64	59.43	59.75	64.05	70.15
EBIT ¹	54	54.64	42.81	45.46	37.78	38.55	42.4	47.85
Net income ¹	37.15	41.16	28.85	29.77	26.83	26.65	29.5	33.85
Net Debt ¹	7.941	29.83	64.24	57.1	56.1	49.9	39.7	30.9
Reference price ²	13.520	13.800	10.300	9.120	9.240	8.820	8.820	8.820
Nbr of stocks (in thousands)	64,735	64,811	64,691	64,061	64,057	62,643	-	-
Announcement Date	14/6/22	14/6/23	13/6/24	12/6/25	11/6/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
OENEO	21x	2.17x	10.08x	3.97%	620M
SVENSKA CELLULOSA AKTIEBOLAGET SCA	35.54x	4.91x	17.3x	2.45%	8.9B
WEST FRASER TIMBER CO. LTD.	-13.3x	1.08x	41.55x	1.87%	5.41B
LOUISIANA-PACIFIC CORPORATION	71.6x	2.21x	20.02x	1.56%	5.38B
UFP INDUSTRIES, INC.	20.13x	0.61x	8.19x	-	4.53B
STELLA-JONES INC.	13.07x	1.36x	8.25x	2.09%	2.54B
DEHUA TB NEW DECORATION MATERIAL CO.,LTD	15.79x	-	-	-	1.66B
CENTURY PLYBOARDS (INDIA) LIMITED	34.55x	2.47x	18.47x	0.23%	1.53B
Average	24.80x	2.12x	17.70x	2.03%	3.82B
Weighted average by Cap.	27.68x	2.52x	20.03x	1.99%