|
Market Closed -
NYSE
04:03:42 31/10/2026 HKT
|
After hours 04:57:12 | |||
| 130.67 USD | -6.37% |
|
130.32 | -0.27% |
| 01:38am | Big Tech returns smallest share of cash to shareholders in 15 years, given AI spending | RE |
| 01:25am | GRAPHIC-Nasdaq faces $2 trillion wipeout in October as AI spending fears deepen | RE |
Company Valuation: Oracle Corporation
Data adjusted to current consolidation scope
| Fiscal Period: May | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 191,894 | 286,017 | 322,098 | 464,185 | 649,354 | 423,076 | - | - |
| Change | - | 49.05% | 12.62% | 44.11% | 39.89% | -34.85% | - | - |
| Enterprise Value (EV) 1 | 245,851 | 366,311 | 398,306 | 545,550 | 747,001 | 538,673 | 570,775 | 579,407 |
| Change | - | 49% | 8.73% | 36.97% | 36.93% | -27.89% | 5.96% | 1.51% |
| P/E | 29.8x | 34.5x | 31.6x | 38.1x | 38.7x | 20.9x | 15.1x | 10.3x |
| PBR | -34.7x | 268x | 34.9x | 22x | 15.3x | 4.66x | 3.3x | 2.6x |
| PEG | - | 1.3x | 1.5x | 2.2x | 1.1x | 1.4x | 0.4x | 0.2x |
| Capitalization / Revenue | 4.52x | 5.73x | 6.08x | 8.09x | 9.64x | 4.68x | 3.21x | 2.3x |
| EV / Revenue | 5.79x | 7.33x | 7.52x | 9.5x | 11.1x | 5.96x | 4.33x | 3.15x |
| EV / EBITDA | 11.4x | 15.6x | 15.2x | 18.9x | 20.4x | 10.4x | 7.75x | 5.47x |
| EV / EBIT | 12.5x | 17.5x | 17.3x | 21.8x | 25.8x | 14.8x | 11.5x | 8.23x |
| EV / FCF | 48.9x | 43.2x | 33.7x | -1,385x | -31.5x | -15.1x | -18.7x | 60.4x |
| FCF Yield | 2.05% | 2.31% | 2.96% | -0.07% | -3.17% | -6.62% | -5.36% | 1.66% |
| Dividend per Share 2 | 1.28 | 1.36 | 1.6 | 2 | 2 | 1.996 | 2.074 | 2.179 |
| Rate of return | 1.78% | 1.28% | 1.37% | 1.21% | 0.89% | 1.43% | 1.49% | 1.56% |
| EPS 2 | 2.41 | 3.07 | 3.71 | 4.34 | 5.83 | 6.672 | 9.215 | 13.54 |
| Distribution rate | 53.1% | 44.3% | 43.1% | 46.1% | 34.3% | 29.9% | 22.5% | 16.1% |
| Net sales 1 | 42,440 | 49,954 | 52,961 | 57,399 | 67,357 | 90,409 | 131,737 | 184,052 |
| EBITDA 1 | 21,565 | 23,428 | 26,184 | 28,900 | 36,549 | 51,972 | 73,690 | 105,936 |
| EBIT 1 | 19,593 | 20,902 | 23,055 | 25,033 | 28,926 | 36,348 | 49,603 | 70,409 |
| Net income 1 | 6,717 | 8,503 | 10,467 | 12,443 | 16,984 | 20,244 | 28,867 | 44,477 |
| Net Debt 1 | 53,957 | 80,294 | 76,208 | 81,365 | 97,647 | 115,597 | 147,699 | 156,331 |
| Reference price 2 | 71.92 | 105.94 | 117.19 | 165.53 | 225.78 | 139.56 | 139.56 | 139.56 |
| Nbr of stocks (in thousands) | 2,668,157 | 2,699,802 | 2,748,514 | 2,804,234 | 2,876,046 | 3,031,501 | - | - |
| Announcement Date | 13/6/22 | 12/6/23 | 11/6/24 | 11/6/25 | 10/6/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 20.92x | 5.96x | 10.36x | 1.43% | 423B | |
| 26.66x | 9.93x | 16.07x | 0.73% | 3,937B | |
| 126.4x | 55.99x | 91.27x | -.--% | 472B | |
| 241.46x | 21.55x | 63.1x | -.--% | 312B | |
| 2611.5x | 43.74x | 143.09x | -.--% | 268B | |
| 28.9x | 5.91x | 18.36x | 1.29% | 269B | |
| 74.96x | 6.92x | 18.48x | -.--% | 114B | |
| 43.13x | 11.92x | 30.6x | -.--% | 102B | |
| 486.47x | 20.33x | 80.41x | -.--% | 95.46B | |
| 13.6x | 3.62x | 7.56x | -.--% | 96.57B | |
| Average | 367.40x | 18.59x | 47.93x | 0.34% | 608.87B | |
| Weighted average by Cap. | 167.03x | 15.17x | 30.77x | 0.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ORCL Stock
- Valuation Oracle Corporation
Select your edition
All financial news and data tailored to specific country editions
