Valuation OSOS Holding Group Company K.P.S.C.

Stocks

End-of-day quote Kuwait S.E. 28/09/2026			5-day change	1st Jan Change
0.1770 ^KWD	-4.32%		-1.67%	-4.84%

08-07	OSOS Holding Group Company K.P.S.C. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
04-28	OSOS Holding Group Company K.P.S.C. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	9.45	11.02	11.55	7.875	13.65	20.31
Change	-	16.67%	4.76%	-31.82%	73.33%	48.8%
Enterprise Value (EV) ¹	2.873	6.109	6.997	4.197	14.48	19.66
Change	-	112.62%	14.53%	-40.02%	245.08%	35.74%
P/E	-17.1x	7.91x	10.3x	6.95x	6.08x	7.58x
PBR	0.79x	0.87x	0.9x	0.6x	0.92x	1.09x
PEG	-	-0x	-0.5x	6.43x	0.1x	0.4x
Capitalization / Revenue	20.2x	47.8x	25.5x	16.6x	18.3x	24x
EV / Revenue	6.13x	26.5x	15.5x	8.85x	19.4x	23.2x
EV / EBITDA	-29.7x	-16.4x	-42.9x	-26.4x	931x	31x
EV / EBIT	-29.2x	-16.3x	-42.6x	-26.2x	939x	31.1x
EV / FCF	-3.9x	-15.3x	62.9x	-12.5x	-7.54x	-162x
FCF Yield	-25.6%	-6.55%	1.59%	-7.99%	-13.3%	-0.62%
Dividend per Share ²	0.0067	0.0096	0.0077	0.0038	-	-
Rate of return	7.74%	9.51%	7.28%	5.27%	-	-
EPS ²	-0.00506	0.0128	0.0103	0.0104	0.0205	0.0245
Distribution rate	-132%	75.2%	75%	36.6%	-	-
Net sales ¹	0.4687	0.2306	0.4527	0.4741	0.7452	0.8457
EBITDA ¹	-0.0966	-0.3736	-0.1633	-0.1592	0.0156	0.6343
EBIT ¹	-0.0985	-0.3757	-0.1644	-0.1604	0.0154	0.6321
Net income ¹	-0.5526	1.393	1.121	1.133	2.244	2.679
Net Debt ¹	-6.577	-4.916	-4.553	-3.678	0.8318	-0.6533
Reference price ²	0.0865	0.1010	0.1058	0.0721	0.1250	0.1860
Nbr of stocks (in thousands)	109,200	109,200	109,200	109,200	109,200	109,200
Announcement Date	18/3/21	6/3/22	16/3/23	21/2/24	26/3/25	4/3/26

¹KWD in Million²KWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
OSOS HOLDING GROUP COMPANY K.P.S.C.	-	-	-	-	65.46M
SUN HUNG KAI PROPERTIES LIMITED	13.9x	4.52x	12.15x	3.64%	39.56B
EMAAR PROPERTIES	5.75x	0.78x	1.61x	8.56%	28.1B
MITSUBISHI ESTATE CO., LTD.	18.06x	3.97x	15.98x	1.36%	27.94B
CHINA RESOURCES LAND LIMITED	7.79x	1.41x	7.78x	4.54%	26.04B
MITSUI FUDOSAN CO., LTD.	13.93x	3.1x	14.81x	2.51%	25.78B
ALPHA DHABI HOLDING	8.14x	0.9x	3.28x	2.75%	20.81B
CK ASSET HOLDINGS LIMITED	10.21x	2x	8.25x	4.11%	20.52B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	13.1x	6.4x	16.84x	1.66%	18.82B
HONGKONG LAND HOLDINGS LIMITED	37.84x	13.87x	34.9x	3.14%	18.26B
Average	14.30x	4.11x	12.85x	3.59%	22.59B
Weighted average by Cap.	13.70x	3.82x	12.17x	3.7%