|
Real-time Estimate
Cboe BZX
04:30:36 10/11/2026 HKT
|
5-day change | 1st Jan Change | ||
| 332.07 USD | +5.81% |
|
-5.35% | +80.72% |
| 11-06 | Cloudflare Accelerating Revenue Growth Reinforces Agentic Internet Position, Truist Says | MT |
| 11-06 | Palo Alto Networks Insider Sold Shares Worth $13,381,006, According to a Recent SEC Filing | MT |
Company Valuation: Palo Alto Networks, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: July | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 49,728 | 76,451 | 105,148 | 115,954 | 270,441 | 256,320 | - | - |
| Change | - | 53.74% | 37.54% | 10.28% | 133.23% | -5.22% | - | - |
| Enterprise Value (EV) 1 | 48,718 | 73,005 | 99,359 | 113,050 | 269,144 | 250,186 | 244,451 | 238,098 |
| Change | - | 49.85% | 36.1% | 13.78% | 138.07% | -7.04% | -2.29% | -2.6% |
| P/E | -184x | 195x | 44.6x | 109x | 830x | 204x | 146x | 116x |
| PBR | 234x | 44.1x | 20.4x | 14.8x | 9.84x | 8.57x | 7.78x | 6.93x |
| PEG | - | -1x | 0x | -1.9x | -11.1x | 1x | 3.7x | 4.4x |
| Capitalization / Revenue | 9.04x | 11.1x | 13.1x | 12.6x | 23.6x | 18.1x | 15.8x | 13.8x |
| EV / Revenue | 8.86x | 10.6x | 12.4x | 12.3x | 23.4x | 17.7x | 15.1x | 12.8x |
| EV / EBITDA | 36.8x | 37.5x | 40.2x | 37.7x | 75.3x | 51.7x | 43.5x | 41.4x |
| EV / EBIT | 46.5x | 43.8x | 45.4x | 42.6x | 80.2x | 59.7x | 49.1x | 40.9x |
| EV / FCF | 27.2x | 27.7x | 32x | 32.6x | 65.4x | 46.7x | 37.9x | 29.8x |
| FCF Yield | 3.68% | 3.6% | 3.12% | 3.07% | 1.53% | 2.14% | 2.64% | 3.35% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.4517 | 0.64 | 3.64 | 1.6 | 0.4 | 1.541 | 2.146 | 2.708 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 5,502 | 6,893 | 8,028 | 9,222 | 11,480 | 14,174 | 16,228 | 18,536 |
| EBITDA 1 | 1,325 | 1,949 | 2,473 | 2,995 | 3,573 | 4,841 | 5,614 | 5,746 |
| EBIT 1 | 1,047 | 1,667 | 2,190 | 2,652 | 3,356 | 4,193 | 4,979 | 5,827 |
| Net income 1 | -267 | 439.7 | 2,578 | 1,134 | 307 | 1,255 | 1,782 | 2,529 |
| Net Debt 1 | -1,010 | -3,446 | -5,788 | -2,903 | -1,297 | -6,134 | -11,869 | -18,222 |
| Reference price 2 | 83.18 | 124.98 | 162.36 | 173.60 | 331.83 | 313.84 | 313.84 | 313.84 |
| Nbr of stocks (in thousands) | 597,812 | 611,710 | 647,600 | 667,936 | 815,000 | 816,722 | - | - |
| Announcement Date | 22/8/22 | 18/8/23 | 19/8/24 | 18/8/25 | 1/9/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 203.65x | 17.65x | 51.68x | -.--% | 256B | |
| 26.64x | 9.92x | 16.09x | 0.74% | 3,940B | |
| 95.82x | 43.76x | 70.53x | -.--% | 386B | |
| 17.4x | 5.28x | 9.17x | 1.77% | 362B | |
| 29.21x | 5.96x | 18.52x | 1.28% | 271B | |
| 1789.01x | 36.18x | 118.37x | -.--% | 223B | |
| 24.07x | 15.46x | 18.42x | -.--% | 130B | |
| 71.34x | 6.52x | 17.07x | -.--% | 106B | |
| 13.1x | 3.49x | 7.29x | -.--% | 93.14B | |
| 65.98x | 13.84x | 28.21x | -.--% | 87.78B | |
| Average | 233.62x | 15.81x | 35.53x | 0.38% | 585.53B | |
| Weighted average by Cap. | 106.62x | 13.03x | 24.92x | 0.67% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PANW Stock
- Valuation Palo Alto Networks, Inc.
Select your edition
All financial news and data tailored to specific country editions
