|
Market Closed -
Nasdaq
05:00:00 14/11/2026 HKT
|
5-day change | 1st Jan Change | ||
| 322.24 USD | -0.13% |
|
+2.68% | +74.94% |
| 11-14 | S&P 500 Posts Weekly Gain as Energy Sector Leads Broad Climb | MT |
| 11-13 | CrowdStrike Likely to Top Annual Recurring Revenue Estimates Amid Rising AI Cybersecurity Demand, Morgan Stanley Says | MT |
Company Valuation: Palo Alto Networks, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: July | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 49,728 | 76,451 | 105,148 | 115,954 | 270,441 | 263,180 | - | - |
| Change | - | 53.74% | 37.54% | 10.28% | 133.23% | -2.68% | - | - |
| Enterprise Value (EV) 1 | 48,718 | 73,005 | 99,359 | 113,050 | 269,144 | 257,046 | 251,311 | 244,958 |
| Change | - | 49.85% | 36.1% | 13.78% | 138.07% | -4.49% | -2.23% | -2.53% |
| P/E | -184x | 195x | 44.6x | 108x | 830x | 209x | 150x | 119x |
| PBR | 234x | 44.1x | 20.4x | 14.8x | 9.84x | 8.8x | 7.99x | 7.12x |
| PEG | - | -1x | 0x | -1.9x | -11.1x | 1x | 3.8x | 4.5x |
| Capitalization / Revenue | 9.04x | 11.1x | 13.1x | 12.6x | 23.6x | 18.6x | 16.2x | 14.2x |
| EV / Revenue | 8.86x | 10.6x | 12.4x | 12.3x | 23.4x | 18.1x | 15.5x | 13.2x |
| EV / EBITDA | 36.8x | 37.5x | 40.2x | 37.7x | 75.3x | 53.1x | 44.8x | 42.6x |
| EV / EBIT | 46.5x | 43.8x | 45.4x | 42.6x | 80.2x | 61.3x | 50.4x | 42.3x |
| EV / FCF | 27.2x | 27.7x | 32x | 32.6x | 65.4x | 48x | 38.9x | 31.1x |
| FCF Yield | 3.68% | 3.6% | 3.12% | 3.07% | 1.53% | 2.08% | 2.57% | 3.22% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.4517 | 0.64 | 3.64 | 1.6 | 0.4 | 1.541 | 2.146 | 2.708 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 5,502 | 6,893 | 8,028 | 9,222 | 11,480 | 14,174 | 16,225 | 18,518 |
| EBITDA 1 | 1,325 | 1,949 | 2,473 | 2,995 | 3,573 | 4,841 | 5,614 | 5,746 |
| EBIT 1 | 1,047 | 1,667 | 2,190 | 2,652 | 3,356 | 4,192 | 4,982 | 5,788 |
| Net income 1 | -267 | 439.7 | 2,578 | 1,134 | 307 | 1,255 | 1,787 | 2,519 |
| Net Debt 1 | -1,010 | -3,446 | -5,788 | -2,903 | -1,297 | -6,134 | -11,869 | -18,222 |
| Reference price 2 | 83.18 | 124.98 | 162.36 | 173.60 | 331.83 | 322.24 | 322.24 | 322.24 |
| Nbr of stocks (in thousands) | 597,812 | 611,710 | 647,600 | 667,936 | 815,000 | 816,722 | - | - |
| Announcement Date | 22/8/22 | 18/8/23 | 19/8/24 | 18/8/25 | 1/9/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 209.1x | 18.14x | 53.1x | -.--% | 263B | |
| 26.3x | 9.79x | 15.88x | 0.75% | 3,890B | |
| 100.37x | 45.91x | 74.02x | -.--% | 405B | |
| 18.78x | 5.6x | 9.72x | 1.63% | 391B | |
| 29.73x | 6.04x | 18.76x | 1.26% | 272B | |
| 1869.1x | 37.84x | 123.79x | -.--% | 233B | |
| 25.16x | 16.17x | 19.26x | -.--% | 136B | |
| 71.54x | 6.54x | 17.12x | -.--% | 106B | |
| 13.31x | 3.54x | 7.41x | -.--% | 94.61B | |
| 39.39x | 10.83x | 27.97x | -.--% | 93.47B | |
| Average | 240.28x | 16.04x | 36.70x | 0.36% | 588B | |
| Weighted average by Cap. | 112.85x | 13.31x | 25.69x | 0.66% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PANW Stock
- Valuation Palo Alto Networks, Inc.
Select your edition
All financial news and data tailored to specific country editions
