Valuation Parlo

Stocks

Market Closed - BURSA MALAYSIA 16:50:02 24/09/2026 HKT			5-day change	1st Jan Change
0.0300 ^MYR	0.00%		-14.29%	-14.29%

08-22	Parlo Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-29	Parlo Berhad Announces Resignation of Datuk Chong Loong Men as Non Independent and Non Executive Member of Audit Committee, Effective May 29, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2022	2023	2024	2025
Market Cap ¹	182.4	56.31	69.13	24.05	21.04
Change	-	-	22.77%	-65.22%	-12.5%
Enterprise Value (EV) ¹	188.3	45.63	53.52	16.52	8.111
Change	-	-	17.3%	-69.12%	-50.92%
P/E	-19.3x	-6.27x	-22.6x	-2.85x	-8.94x
PBR	24.2x	2.14x	2.09x	0.98x	1.03x
PEG	-	-	0.3x	-0x	0.1x
Capitalization / Revenue	11.4x	0.68x	0.82x	0.27x	0.32x
EV / Revenue	11.8x	0.55x	0.63x	0.19x	0.12x
EV / EBITDA	-26.9x	-13.5x	-12.3x	-1.75x	-1.51x
EV / EBIT	-25.3x	-12.6x	-11.5x	-1.69x	-1.44x
EV / FCF	-25x	-	-	-4.52x	2.81x
FCF Yield	-4%	-	-	-22.1%	35.6%
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	-0.0267	-0.0191	-0.005091	-0.0141	-0.003913
Distribution rate	-	-	-	-	-
Net sales ¹	16	82.38	84.65	88.86	65.17
EBITDA ¹	-6.999	-3.38	-4.356	-9.455	-5.364
EBIT ¹	-7.428	-3.626	-4.673	-9.763	-5.646
Net income ¹	-9.487	-8.263	-2.647	-8.447	-2.353
Net Debt ¹	5.91	-10.69	-15.61	-7.521	-12.93
Reference price ²	0.5150	0.1200	0.1150	0.0400	0.0350
Nbr of stocks (in thousands)	354,133	469,266	601,150	601,150	601,150
Announcement Date	28/5/21	28/10/22	30/4/24	30/4/25	30/4/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
PARLO	-	-	-	-	5.03M
BOOKING HOLDINGS INC.	14.85x	4.14x	11.17x	1.08%	117B
EXPEDIA GROUP, INC.	13.98x	1.8x	7.05x	0.74%	31.09B
TRIP.COM GROUP LIMITED	25.25x	1.88x	7.8x	0.79%	25.58B
MAKEMYTRIP LIMITED	96.06x	4.04x	22.71x	0%	4.4B
TONGCHENG TRAVEL HOLDINGS LIMITED	6.86x	0.57x	2.19x	3.15%	3.1B
TBO TEK LIMITED	47.88x	4.43x	28x	-.--%	1.9B
FLIGHT CENTRE TRAVEL GROUP LIMITED	10.34x	0.72x	4.23x	4.75%	1.5B
SEERA HOLDING GROUP	35.14x	1.33x	6.74x	0.4%	1.49B
TRIPADVISOR, INC.	29.77x	0.64x	4.41x	-.--%	942M
Average	31.13x	2.17x	10.48x	1.21%	18.72B
Weighted average by Cap.	18.44x	3.32x	10.19x	1%