Valuation Pentastone Electronics, Inc.

Stocks

End-of-day quote Korea S.E. 09/09/2026			5-day change	1st Jan Change
7,510.00 ^KRW	+0.13%		-5.65%	+18.64%

08-11	Tranche Update on Pentastone Electronics, Inc.'s Equity Buyback Plan announced on July 7, 2026.	CI
08-11	Pentastone Electronics, Inc's Equity Buyback announced on July 7, 2026, has closed with 770,960 shares, representing 1.64% for KRW 4,999.85 million	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	486,552	267,046	102,626	107,023	113,870	277,189
Change	-	-45.11%	-61.57%	4.28%	6.4%	143.43%
Enterprise Value (EV) ¹	429,633	236,269	74,114	60,524	92,820	258,668
Change	-	-45.01%	-68.63%	-18.34%	53.36%	178.68%
P/E	65.9x	-36.1x	-10.2x	6.34x	-14.4x	18.2x
PBR	5.02x	3.11x	1.66x	1.29x	1.32x	2.15x
PEG	-	0x	-0.2x	-0x	0x	-0x
Capitalization / Revenue	13x	4.45x	2x	1.57x	0.93x	2.21x
EV / Revenue	11.5x	3.94x	1.44x	0.89x	0.76x	2.06x
EV / EBITDA	-161x	143x	11.8x	7.19x	6.39x	25.7x
EV / EBIT	-116x	1,479x	17.1x	9.42x	7.82x	66.2x
EV / FCF	-77.3x	-9.98x	2.63x	43.1x	-35.7x	-16.5x
FCF Yield	-1.29%	-10%	38%	2.32%	-2.8%	-6.07%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	198.9	-199	-285	450.1	-192	348
Distribution rate	-	-	-	-	-	-
Net sales ¹	37,354	60,002	51,389	68,149	122,130	125,477
EBITDA ¹	-2,668	1,657	6,278	8,418	14,527	10,072
EBIT ¹	-3,703	159.7	4,325	6,424	11,865	3,909
Net income ¹	9,296	-7,384	-10,107	19,293	-7,834	17,231
Net Debt ¹	-56,919	-30,777	-28,512	-46,499	-21,050	-18,521
Reference price ²	13,100.00	7,190.00	2,900.00	2,855.00	2,760.00	6,330.00
Nbr of stocks (in thousands)	37,141	37,141	35,388	37,486	41,257	43,790
Announcement Date	16/3/21	16/3/22	15/3/23	13/3/24	18/3/25	18/3/26

¹KRW in Million²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PENTASTONE ELECTRONICS, INC.	-	-	-	-	262M
MPI CORPORATION	81.65x	25.35x	62.86x	0.59%	17.46B
UNIVERSAL MICROWAVE TECHNOLOGY, INC.	78.23x	22.38x	63.96x	0.96%	3.18B
BEIJING YUANLIU HONGYUAN ELECTRONIC TECHNOLOGY CO., LTD.	35.18x	-	-	-	1.64B
CEMBRE S.P.A.	25.66x	5x	15.83x	2.94%	1.6B
LONGWELL COMPANY	25.63x	-	-	-	1.48B
Average	49.27x	17.58x	47.55x	1.5%	4.27B
Weighted average by Cap.	71.42x	23.46x	59.63x	0.81%