Valuation Perfect Presentation for Commercial Services Company
Stocks
7204
SA15LISJGI11
IT Services & Consulting
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 6.110 SAR | -1.29% |
|
0.00% | -20.44% |
| 07-23 | Saudi's 2P Renews Bank Facility with Al Jazira Bank | MT |
| 06-29 | Saudi's 2P Secures Renewal of Bank Facility | MT |
Company Valuation: Perfect Presentation for Commercial Services Company
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,628 | 3,681 | 4,212 | 2,534 | 2,016 | - | - |
| Change | - | 40.07% | 14.43% | -39.83% | -20.44% | - | - |
| Enterprise Value (EV) | 2,628 | 3,681 | 4,212 | 2,534 | 2,016 | 2,016 | 2,016 |
| Change | - | 40.07% | 14.43% | -39.83% | -20.44% | 0% | 0% |
| P/E | 20x | 28.5x | 26x | 18.7x | 13x | 11.3x | 10.4x |
| PBR | - | 9.64x | - | - | 2.44x | 2.04x | 1.75x |
| PEG | - | -15.6x | 1x | -0.8x | 0.9x | 0.8x | 1.12x |
| Capitalization / Revenue | - | 3.26x | - | 2.05x | 1.45x | 1.34x | 1.28x |
| EV / Revenue | - | 0x | - | 0x | 1.45x | 1.34x | 1.28x |
| EV / EBITDA | - | - | - | - | - | - | - |
| EV / EBIT | - | 0x | - | - | 9.93x | 9.12x | 8.73x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | 0.12 |
| Rate of return | - | - | - | - | - | - | 1.96% |
| EPS 2 | 0.438 | 0.43 | 0.54 | 0.41 | 0.47 | 0.54 | 0.59 |
| Distribution rate | - | - | - | - | - | - | 20.3% |
| Net sales 1 | - | 1,130 | - | 1,237 | 1,390 | 1,503 | 1,580 |
| EBITDA | - | 178.4 | - | - | - | - | - |
| EBIT 1 | - | 173.7 | - | - | 203 | 221 | 231 |
| Net income 1 | 131.5 | 129.3 | - | 134.2 | 157 | 178 | 194 |
| Net Debt | - | - | - | - | - | - | - |
| Reference price 2 | 8.760 | 12.270 | 14.040 | 7.680 | 6.110 | 6.110 | 6.110 |
| Nbr of stocks (in thousands) | 300,000 | 300,000 | 300,000 | 330,000 | 330,000 | - | - |
| Announcement Date | 26/3/23 | 4/4/24 | 25/3/25 | 31/3/26 | - | - | - |
1SAR in Million2SAR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.17x | - | - | - | 544M | |
| 21.46x | 3.51x | 12.22x | 3.13% | 204B | |
| -95.59x | 15.12x | 87.54x | -.--% | 94.59B | |
| 11.4x | 1.26x | 6.6x | 4.21% | 94.28B | |
| 14.89x | 2.72x | 10.26x | 5.52% | 86.61B | |
| 21.07x | 5.47x | 13.45x | 2.72% | 62.34B | |
| 14.12x | 2.05x | 8.7x | 5.53% | 45.57B | |
| 19.89x | 1.61x | 10.1x | 1.49% | 36.91B | |
| 17.65x | 2.24x | 10.73x | 4.92% | 36.56B | |
| 20.49x | 1.52x | 9.63x | 0.96% | 36.02B | |
| Average | 5.86x | 3.94x | 18.80x | 3.17% | 69.72B | |
| Weighted average by Cap. | 2.55x | 4.49x | 21.00x | 3.16% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 7204 Stock
- Valuation Perfect Presentation for Commercial Services Company
Select your edition
All financial news and data tailored to specific country editions
