|
Market Closed -
NYSE
04:03:19 10/09/2026 HKT
|
Pre-market 20:11:49 | |||
| 18.28 USD | -9.24% |
|
18.45 | +0.93% |
Company Valuation: Pinterest, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 23,707 | 16,467 | 24,978 | 19,599 | 17,490 | 10,352 | - | - |
| Change | - | -30.54% | 51.68% | -21.54% | -10.76% | -40.81% | - | - |
| Enterprise Value (EV) 1 | 21,227 | 13,769 | 22,467 | 17,086 | 15,023 | 9,210 | 8,388 | 7,286 |
| Change | - | -35.13% | 63.17% | -23.95% | -12.07% | -38.7% | -8.93% | -13.14% |
| P/E | 79x | -173x | -741x | 10.9x | 42.4x | 42.6x | 23.3x | 17.5x |
| PBR | 7.86x | 5.05x | 8.13x | 3.62x | 3.63x | 3.12x | 2.5x | 2.01x |
| PEG | - | 1x | 11.5x | -0x | -0.5x | -1.4x | 0.3x | 0.5x |
| Capitalization / Revenue | 9.2x | 5.88x | 8.18x | 5.38x | 4.14x | 2.11x | 1.87x | 1.67x |
| EV / Revenue | 8.23x | 4.91x | 7.35x | 4.69x | 3.56x | 1.88x | 1.51x | 1.18x |
| EV / EBITDA | 26.1x | 31.2x | 32.9x | 16.6x | 11.8x | 6.24x | 4.93x | 3.71x |
| EV / EBIT | 65.1x | -135x | -179x | 95x | 47x | 34.2x | 17.5x | 11.2x |
| EV / FCF | 28.5x | 31.3x | 37.1x | 18.2x | 12x | 7.29x | 5.4x | 4.22x |
| FCF Yield | 3.5% | 3.2% | 2.69% | 5.5% | 8.33% | 13.7% | 18.5% | 23.7% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.46 | -0.14 | -0.05 | 2.67 | 0.61 | 0.4294 | 0.7852 | 1.043 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,578 | 2,803 | 3,055 | 3,646 | 4,222 | 4,911 | 5,551 | 6,188 |
| EBITDA 1 | 814.4 | 441.9 | 683.5 | 1,032 | 1,270 | 1,476 | 1,701 | 1,966 |
| EBIT 1 | 326.2 | -101.7 | -125.7 | 179.8 | 319.9 | 269 | 478 | 650.2 |
| Net income 1 | 316.4 | -96.05 | -35.61 | 1,862 | 416.9 | 247.1 | 454.7 | 616.7 |
| Net Debt 1 | -2,480 | -2,698 | -2,511 | -2,513 | -2,467 | -1,142 | -1,965 | -3,066 |
| Reference price 2 | 36.35 | 24.28 | 37.04 | 29.00 | 25.89 | 18.28 | 18.28 | 18.28 |
| Nbr of stocks (in thousands) | 652,197 | 678,231 | 674,359 | 675,826 | 675,558 | 566,313 | - | - |
| Announcement Date | 3/2/22 | 6/2/23 | 8/2/24 | 6/2/25 | 12/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 42.58x | 1.88x | 6.24x | -.--% | 10.35B | |
| 15x | 4x | 9.23x | 1.36% | 498B | |
| 21.21x | 6.28x | 18.86x | -.--% | 317B | |
| 21.78x | 2.55x | 12.95x | -.--% | 145B | |
| 3.06x | 83.34x | 2.32x | 0.14% | 112B | |
| 36.88x | 4.32x | 28.6x | -.--% | 108B | |
| 32.01x | 6.27x | 17.61x | -.--% | 100B | |
| 10.04x | 7.35x | 88.51x | 0.68% | 87.76B | |
| 75.6x | 4.52x | 21.52x | -.--% | 85.47B | |
| 7.86x | 3.01x | 62.39x | 0.76% | 34.28B | |
| Average | 26.60x | 12.35x | 26.82x | 0.29% | 149.71B | |
| Weighted average by Cap. | 21.98x | 10.63x | 19.61x | 0.52% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PINS Stock
- Valuation Pinterest, Inc.
Select your edition
All financial news and data tailored to specific country editions
