|
Market Closed -
OTC Markets
23:13:37 06/10/2026 HKT
|
5-day change | 1st Jan Change | ||
| 10.10 USD | +1.20% |
|
+1.17% | +62.07% |
| 10-05 | WINNERS & LOSERS: BT rescues TalkTalk; Ithaca makes Canada buy | AN |
| 09-30 | WINNERS & LOSERS: Saga sails higher, Greggs rises, utilities recover | AN |
Company Valuation: Playtech plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,600 | 1,721 | 1,571 | 2,642 | 949.5 | 1,254 | - | - |
| Change | - | -33.81% | -8.72% | 68.18% | -64.06% | 32.06% | - | - |
| Enterprise Value (EV) 1 | 3,157 | 1,996 | 1,854 | 2,785 | 961.5 | 1,221 | 1,172 | 1,075 |
| Change | - | -36.77% | -7.13% | 50.23% | -65.47% | 26.97% | -3.97% | -8.32% |
| P/E | 4.03x | 20.4x | 15.3x | -111x | 0.67x | 13.3x | 20.1x | 15.1x |
| PBR | 1.65x | 1.02x | 0.87x | 1.56x | 0.72x | 0.97x | 0.92x | 0.87x |
| PEG | - | -0.2x | 0.8x | 1x | -0x | -0.1x | -0.6x | 0.5x |
| Capitalization / Revenue | 2.16x | 1.07x | 0.92x | 1.47x | 1.24x | 1.49x | 1.43x | 1.34x |
| EV / Revenue | 2.62x | 1.25x | 1.09x | 1.55x | 1.26x | 1.45x | 1.34x | 1.15x |
| EV / EBITDA | 9.96x | 4.92x | 4.29x | 5.8x | 4.88x | 4.37x | 4.42x | 3.63x |
| EV / EBIT | 17.3x | 7.19x | 6.6x | 8.45x | 9.59x | 7.02x | 7.27x | 5.83x |
| EV / FCF | 28.5x | 6.99x | 8.55x | 11.8x | -18.2x | 12.1x | 12.7x | 9.63x |
| FCF Yield | 3.51% | 14.3% | 11.7% | 8.45% | -5.5% | 8.29% | 7.88% | 10.4% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 2.162 | 0.281 | 0.337 | -0.078 | 4.866 | 0.34 | 0.225 | 0.298 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,205 | 1,602 | 1,707 | 1,792 | 763.6 | 839.4 | 877.5 | 937.1 |
| EBITDA 1 | 317.1 | 405.6 | 432.3 | 480.4 | 197 | 279.1 | 265.5 | 296.1 |
| EBIT 1 | 182.8 | 277.5 | 281 | 329.5 | 100.3 | 174 | 161.2 | 184.2 |
| Net income 1 | 674.6 | 87.6 | 105.1 | -23.9 | 1,484 | 82.12 | 69.97 | 84.27 |
| Net Debt 1 | 556.8 | 275.2 | 282.8 | 142.8 | 12 | -33.06 | -81.55 | -179 |
| Reference price 2 | 8.721 | 5.739 | 5.170 | 8.646 | 3.250 | 4.513 | 4.513 | 4.513 |
| Nbr of stocks (in thousands) | 298,149 | 299,911 | 303,904 | 305,590 | 292,182 | 277,848 | - | - |
| Announcement Date | 24/3/22 | 23/3/23 | 27/3/24 | 27/3/25 | 26/3/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.09x | 5.95x | 13.95x | 1.69% | 24.77B | |
| 12.87x | 2.58x | 6.86x | 3.25% | 23.71B | |
| 12.55x | 2.07x | 7.23x | 5.9% | 17.1B | |
| 13.6x | 6.2x | 9.42x | 3.72% | 15.45B | |
| -73.77x | 1.31x | 8.92x | -.--% | 13.14B | |
| 12.68x | 2.14x | 7.91x | 8.76% | 11.89B | |
| 184.99x | 1.53x | 14.63x | -.--% | 9.73B | |
| 17.16x | 2.29x | 7.72x | 1.3% | 7.83B | |
| Average | 25.40x | 3.01x | 9.58x | 3.08% | 15.45B | |
| Weighted average by Cap. | 19.56x | 3.36x | 9.64x | 3.17% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PTEC Stock
- PYTCY Stock
- Valuation Playtech plc
Select your edition
All financial news and data tailored to specific country editions
