Company Valuation: Precision Electronics Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2020 2021 2022 2023 2024 2025
Market Cap 1 254.8 426.5 481.9 429.3 1,719 1,389
Change - 67.39% 12.99% -10.92% 300.48% -19.2%
Enterprise Value (EV) 1 391.7 621.3 654.2 614.7 1,909 1,877
Change - 58.63% 5.3% -6.05% 210.6% -1.71%
P/E 57.5x 75.1x -28.5x 5,301x 118x -239x
PBR 1.75x 2.85x 3.62x 3.2x 11.5x 9.77x
PEG - 2.7x 0x -53x 0x 2x
Capitalization / Revenue 0.68x 1.01x 1.36x 1.19x 3.62x 2.94x
EV / Revenue 1.04x 1.47x 1.85x 1.7x 4.01x 3.97x
EV / EBITDA 11.2x 20.5x -48.2x 48.8x 52.2x 55.2x
EV / EBIT 14.5x 27.8x -31.3x 80x 59.6x 73x
EV / FCF 11.8x -13.2x 24.3x -7.85x -200x -6.74x
FCF Yield 8.47% -7.56% 4.11% -12.7% -0.5% -14.8%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.32 0.41 -1.22 0.005848 1.05 -0.42
Distribution rate - - - - - -
Net sales 1 376 421.3 353.9 360.9 475.6 472.8
EBITDA 1 35.07 30.37 -13.58 12.59 36.58 34
EBIT 1 27.06 22.37 -20.92 7.684 32.05 25.7
Net income 1 4.48 5.69 -16.84 0.081 14.57 -5.764
Net Debt 1 136.9 194.8 172.3 185.4 189.9 487.4
Reference price 2 18.40 30.80 34.80 31.00 124.15 100.31
Nbr of stocks (in thousands) 13,849 13,849 13,849 13,849 13,849 13,849
Announcement Date 2/9/20 4/9/21 8/8/22 21/9/23 2/9/24 28/8/25
1INR in Million2INR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 29.45M
34.51x7.23x18.66x1.48% 442B
51.84x17.64x36.83x-.--% 220B
37.49x12.01x29.86x0.28% 183B
19.79x0.82x14.35x2.27% 178B
30.48x5.82x17.04x1.17% 67.12B
167.98x21.62x63.39x-.--% 64.55B
36x2.31x15x1.65% 58.69B
76.3x8.89x41.03x-.--% 56.22B
20.28x2.85x13.49x3.01% 48.22B
Average 52.74x 8.80x 27.74x 1.09% 131.84B
Weighted average by Cap. 43.49x 9.09x 25.38x 1.08%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. PRECISIO6 Stock
  4. Valuation Precision Electronics Limited