|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 74.80 SEK | -2.22% |
|
-2.86% | -21.01% |
| 06-04 | Prevas AB Wins Contract with Kährs AB for AI-Based Quality Sorting | CI |
| 06-04 | Prevas to Develop AI-based Vision System for Wood Flooring Maker Kährs | MT |
Company Valuation: Prevas AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,269 | 1,523 | 1,536 | 1,528 | 1,220 | 985.7 | - | - |
| Change | - | 20.08% | 0.84% | -0.51% | -20.15% | -19.22% | - | - |
| Enterprise Value (EV) 1 | 1,269 | 1,541 | 1,496 | 1,820 | 1,483 | 1,209 | 1,131 | 1,033 |
| Change | - | 21.49% | -2.91% | 21.63% | -18.52% | -18.5% | -6.45% | -8.67% |
| P/E Ratio | 12.3x | 13.2x | 13.1x | 16.6x | 17.2x | 9.75x | 7.49x | 6.29x |
| PBR | - | 2.78x | 2.54x | 2.35x | 1.91x | 1.42x | 1.29x | 1.15x |
| PEG | - | 1.1x | 5.91x | -0.7x | -0.7x | 0.2x | 0.2x | 0.3x |
| Capitalization / Revenue | - | 1.15x | 1.04x | 0.96x | 0.75x | 0.58x | 0.54x | 0.5x |
| EV / Revenue | - | 1.16x | 1.01x | 1.15x | 0.91x | 0.72x | 0.62x | 0.53x |
| EV / EBITDA | - | 7.99x | 7.31x | 10.4x | 8.98x | 5.95x | 4.6x | 3.65x |
| EV / EBIT | - | 9.68x | 9.22x | 14.8x | 14x | 8.34x | 6.18x | 4.76x |
| EV / FCF | - | 29.3x | 10x | - | 12.5x | 9.99x | 6.5x | 5.14x |
| FCF Yield | - | 3.42% | 9.98% | - | 8.03% | 10% | 15.4% | 19.5% |
| Dividend per Share 2 | - | 4.5 | 4.75 | 4.75 | 4 | 4.75 | 5 | 5.25 |
| Rate of return | - | 3.76% | 3.94% | 4.01% | 4.22% | 6.21% | 6.54% | 6.86% |
| EPS 2 | 8.08 | 9.03 | 9.23 | 7.13 | 5.49 | 7.85 | 10.21 | 12.16 |
| Distribution rate | - | 49.8% | 51.5% | 66.6% | 72.9% | 60.5% | 49% | 43.2% |
| Net sales 1 | - | 1,324 | 1,483 | 1,587 | 1,627 | 1,689 | 1,814 | 1,953 |
| EBITDA 1 | - | 192.9 | 204.6 | 174.5 | 165.2 | 203 | 246 | 283 |
| EBIT 1 | - | 159.2 | 162.4 | 122.6 | 105.9 | 145 | 183 | 217 |
| Net income 1 | 101.5 | 118.6 | 118.2 | 91.37 | 70.79 | 104 | 135 | 160 |
| Net Debt 1 | - | 17.94 | -39.58 | 292 | 262.8 | 223 | 145 | 47 |
| Reference price 2 | 99.60 | 119.60 | 120.60 | 118.60 | 94.70 | 76.50 | 76.50 | 76.50 |
| Nbr of stocks (in thousands) | 12,737 | 12,737 | 12,737 | 12,885 | 12,885 | 12,885 | - | - |
| Announcement Date | 11/2/22 | 9/2/23 | 14/2/24 | 11/2/25 | 10/2/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E Ratio, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.75x | 0.72x | 5.95x | 6.21% | 104M | |
| 26.53x | 4.25x | 14.84x | 2.48% | 256B | |
| 12.67x | 1.35x | 7.09x | 3.82% | 105B | |
| -84.02x | 13.24x | 76.81x | -.--% | 83.15B | |
| 13.83x | 2.52x | 9.3x | 6.03% | 81.8B | |
| 20.03x | 5.22x | 12.9x | 2.84% | 60.14B | |
| 14.87x | 2.18x | 9.15x | 5.21% | 48.65B | |
| 13.33x | 1.53x | 10.48x | 1.21% | 36.35B | |
| 21.5x | 1.46x | 10.38x | 0.81% | 33.15B | |
| 15.42x | 1.95x | 9.21x | 5.6% | 32.15B | |
| Average | 6.39x | 3.44x | 16.61x | 3.42% | 73.62B | |
| Weighted average by Cap. | 7.99x | 4.24x | 18.92x | 2.99% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PREV B Stock
- Valuation Prevas AB
Select your edition
All financial news and data tailored to specific country editions
