|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 66.90 TWD | -0.89% |
|
-1.91% | -12.89% |
| 07-15 | Primax Electronics' Cayman Subsidiary to Reduce Share Capital | MT |
| 06-05 | Primax Advances AI Conference Solutions with Qualcomm-Powered Edge AI Platforms | CI |
Company Valuation: Primax Electronics Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 25,813 | 25,435 | 31,343 | 35,397 | 36,186 | 31,852 | - |
| Change | - | -1.47% | 23.23% | 12.93% | 2.23% | -11.98% | - |
| Enterprise Value (EV) 1 | 24,466 | 20,104 | 21,903 | 24,143 | 28,018 | 23,019 | 22,294 |
| Change | - | -17.83% | 8.95% | 10.23% | 16.05% | -17.84% | -3.15% |
| P/E | 11.1x | 9.22x | 12.3x | 13.5x | 13.5x | 10.8x | 10.2x |
| PBR | 1.82x | 1.56x | 1.84x | 1.78x | 1.75x | 1.41x | 1.48x |
| PEG | - | 0.5x | -1.42x | 6.75x | 7.57x | 1.19x | 1.69x |
| Capitalization / Revenue | 0.36x | 0.32x | 0.52x | 0.61x | 0.6x | 0.49x | 0.45x |
| EV / Revenue | 0.34x | 0.25x | 0.36x | 0.41x | 0.47x | 0.35x | 0.32x |
| EV / EBITDA | 5.15x | 3.84x | 4.7x | 5.54x | 6.6x | 5.39x | 4.45x |
| EV / EBIT | 8.7x | 6.01x | 7.99x | 8.84x | 9.86x | 7.15x | 6.82x |
| EV / FCF | -17.8x | 4.72x | 3.56x | 5.68x | 32.3x | 8.92x | 6.97x |
| FCF Yield | -5.6% | 21.2% | 28.1% | 17.6% | 3.1% | 11.2% | 14.3% |
| Dividend per Share 2 | 3.1 | 3.9 | 4 | 4.2 | 4.568 | 4.33 | 5.22 |
| Rate of return | 5.47% | 7.03% | 5.91% | 5.53% | 5.95% | 6.41% | 7.73% |
| EPS 2 | 5.09 | 6.02 | 5.5 | 5.61 | 5.71 | 6.23 | 6.605 |
| Distribution rate | 60.9% | 64.8% | 72.7% | 74.9% | 80% | 69.5% | 79% |
| Net sales 1 | 71,650 | 79,241 | 60,488 | 58,244 | 60,182 | 65,241 | 70,093 |
| EBITDA 1 | 4,754 | 5,232 | 4,656 | 4,354 | 4,245 | 4,268 | 5,013 |
| EBIT 1 | 2,813 | 3,345 | 2,743 | 2,731 | 2,842 | 3,218 | 3,268 |
| Net income 1 | 2,298 | 2,743 | 2,485 | 2,557 | 2,627 | 2,934 | 3,044 |
| Net Debt 1 | -1,347 | -5,332 | -9,440 | -11,254 | -8,168 | -8,833 | -9,558 |
| Reference price 2 | 56.70 | 55.50 | 67.70 | 76.00 | 76.80 | 67.50 | 67.50 |
| Nbr of stocks (in thousands) | 455,263 | 458,289 | 462,974 | 465,745 | 471,175 | 471,881 | - |
| Announcement Date | 25/2/22 | 24/2/23 | 26/2/24 | 17/2/25 | 26/2/26 | - | - |
1TWD in Million2TWD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.83x | 0.35x | 5.39x | 6.41% | 989M | |
| 15.8x | 0.63x | 5.79x | 2.75% | 5.71B | |
| 22.99x | 4.02x | 16.12x | 1.86% | 4.46B | |
| 11.57x | 0.6x | 3.8x | 6.85% | 2.38B | |
| 14.02x | - | - | 4.31% | 651M | |
| Average | 15.05x | 1.40x | 7.78x | 4.44% | 2.84B | |
| Weighted average by Cap. | 16.92x | 1.72x | 8.81x | 3.49% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 4915 Stock
- Valuation Primax Electronics Ltd.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
