|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 122.77 USD | +0.11% |
|
+4.18% | +8.76% |
| 07-27 | Prudential Financial's PGIM to Take Full Ownership of Deerpath Capital | MT |
| 07-23 | Public Storage completed the acquisition of National Storage Affiliates Trust from a group of shareholders. | CI |
Company Valuation: Prudential Financial, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 40,915 | 36,601 | 37,470 | 42,197 | 39,497 | 42,641 | - | - |
| Change | - | -10.54% | 2.37% | 12.61% | -6.4% | 7.96% | - | - |
| Enterprise Value (EV) 1 | 55,446 | 48,505 | 46,453 | 52,618 | 61,041 | 62,469 | 62,469 | 62,469 |
| Change | - | -12.52% | -4.23% | 13.27% | 16.01% | 2.34% | 0% | 0% |
| P/E | 5.55x | -25.3x | 15.4x | 15.8x | 11.3x | 10.3x | 8.39x | 7.73x |
| PBR | 0.67x | 2.27x | 1.35x | 1.53x | 1.23x | 1.26x | 1.17x | 1.06x |
| PEG | - | 0x | -0x | 1.4x | 0.3x | 0.5x | 0.4x | 0.92x |
| Capitalization / Revenue | 0.68x | 0.61x | 0.74x | 0.62x | 0.68x | 0.72x | 0.71x | 0.69x |
| EV / Revenue | 0.93x | 0.81x | 0.91x | 0.77x | 1.06x | 1.05x | 1.04x | 1.02x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 6.32x | 7.81x | 6.38x | 6.53x | 6.8x | 7.5x | 7.32x | 6.96x |
| EV / FCF | 5.65x | - | - | - | - | 22.7x | 22.3x | - |
| FCF Yield | 17.7% | - | - | - | - | 4.4% | 4.48% | - |
| Dividend per Share 2 | 4.6 | 4.8 | 5 | 5.2 | 5.4 | 5.6 | 5.778 | 5.943 |
| Rate of return | 4.25% | 4.83% | 4.82% | 4.39% | 4.78% | 4.56% | 4.71% | 4.84% |
| EPS 2 | 19.51 | -3.93 | 6.74 | 7.5 | 9.99 | 11.86 | 14.64 | 15.87 |
| Distribution rate | 23.6% | -122% | 74.2% | 69.3% | 54.1% | 47.2% | 39.5% | 37.4% |
| Net sales 1 | 59,781 | 60,050 | 50,894 | 68,053 | 57,677 | 59,248 | 59,960 | 61,419 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 8,775 | 6,212 | 7,282 | 8,053 | 8,981 | 8,333 | 8,532 | 8,974 |
| Net income 1 | 7,724 | -1,438 | 2,488 | 2,727 | 3,576 | 4,106 | 4,786 | 4,959 |
| Net Debt 1 | 14,531 | 11,904 | 8,983 | 10,421 | 21,544 | 19,828 | 19,828 | 19,828 |
| Reference price 2 | 108.24 | 99.46 | 103.71 | 118.53 | 112.88 | 122.77 | 122.77 | 122.77 |
| Nbr of stocks (in thousands) | 378,000 | 368,000 | 361,300 | 356,000 | 349,900 | 347,325 | - | - |
| Announcement Date | 3/2/22 | 7/2/23 | 6/2/24 | 4/2/25 | 3/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.35x | 1.05x | - | 4.56% | 42.64B | |
| 6.91x | 5.02x | - | 5.16% | 144B | |
| 10.86x | 0.91x | - | 5.52% | 107B | |
| 13.91x | - | - | 2.65% | 105B | |
| 14.08x | 1.04x | - | 4.11% | 75.76B | |
| 15.02x | - | - | 3.11% | 74.32B | |
| 17.71x | 3.48x | - | 1.92% | 64.82B | |
| 11.5x | - | - | 2.42% | 62.46B | |
| 17.48x | - | - | 2.93% | 58.64B | |
| 17.13x | - | - | 3.3% | 46.14B | |
| Average | 13.50x | 2.30x | 3.57% | 78.03B | ||
| Weighted average by Cap. | 12.71x | 2.69x | 3.78% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PRU Stock
- Valuation Prudential Financial, Inc.
Select your edition
All financial news and data tailored to specific country editions
