|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 123.84 USD | +1.60% |
|
+4.09% | +9.36% |
| 07-27 | Prudential Financial's PGIM to Take Full Ownership of Deerpath Capital | MT |
| 07-23 | Public Storage completed the acquisition of National Storage Affiliates Trust from a group of shareholders. | CI |
Company Valuation: Prudential Financial, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 40,915 | 36,601 | 37,470 | 42,197 | 39,497 | 42,335 | - | - |
| Change | - | -10.54% | 2.37% | 12.61% | -6.4% | 7.19% | - | - |
| Enterprise Value (EV) 1 | 55,446 | 48,505 | 46,453 | 52,618 | 61,041 | 62,163 | 62,163 | 62,163 |
| Change | - | -12.52% | -4.23% | 13.27% | 16.01% | 1.84% | 0% | 0% |
| P/E | 5.55x | -25.3x | 15.4x | 15.8x | 11.3x | 10.5x | 8.54x | 7.98x |
| PBR | 0.67x | 2.27x | 1.35x | 1.53x | 1.23x | 1.25x | 1.17x | 1.05x |
| PEG | - | 0x | -0x | 1.4x | 0.3x | 0.7x | 0.4x | 1.14x |
| Capitalization / Revenue | 0.68x | 0.61x | 0.74x | 0.62x | 0.68x | 0.71x | 0.71x | 0.69x |
| EV / Revenue | 0.93x | 0.81x | 0.91x | 0.77x | 1.06x | 1.05x | 1.04x | 1.01x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 6.32x | 7.81x | 6.38x | 6.53x | 6.8x | 7.54x | 7.49x | 7.03x |
| EV / FCF | 5.65x | - | - | - | - | 22.6x | 22.2x | - |
| FCF Yield | 17.7% | - | - | - | - | 4.42% | 4.5% | - |
| Dividend per Share 2 | 4.6 | 4.8 | 5 | 5.2 | 5.4 | 5.6 | 5.778 | 5.943 |
| Rate of return | 4.25% | 4.83% | 4.82% | 4.39% | 4.78% | 4.59% | 4.74% | 4.88% |
| EPS 2 | 19.51 | -3.93 | 6.74 | 7.5 | 9.99 | 11.6 | 14.27 | 15.27 |
| Distribution rate | 23.6% | -122% | 74.2% | 69.3% | 54.1% | 48.3% | 40.5% | 38.9% |
| Net sales 1 | 59,781 | 60,050 | 50,894 | 68,053 | 57,677 | 59,248 | 59,960 | 61,419 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 8,775 | 6,212 | 7,282 | 8,053 | 8,981 | 8,244 | 8,303 | 8,843 |
| Net income 1 | 7,724 | -1,438 | 2,488 | 2,727 | 3,576 | 3,942 | 4,598 | 4,744 |
| Net Debt 1 | 14,531 | 11,904 | 8,983 | 10,421 | 21,544 | 19,828 | 19,828 | 19,828 |
| Reference price 2 | 108.24 | 99.46 | 103.71 | 118.53 | 112.88 | 121.89 | 121.89 | 121.89 |
| Nbr of stocks (in thousands) | 378,000 | 368,000 | 361,300 | 356,000 | 349,900 | 347,325 | - | - |
| Announcement Date | 3/2/22 | 7/2/23 | 6/2/24 | 4/2/25 | 3/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.51x | 1.05x | - | 4.59% | 42.34B | |
| 6.62x | 4.96x | - | 5.39% | 138B | |
| 10.86x | 0.91x | - | 5.52% | 106B | |
| 13.59x | - | - | 2.72% | 103B | |
| 13.96x | 1.03x | - | 4.15% | 74.16B | |
| 14.96x | - | - | 3.12% | 73.55B | |
| 17.6x | 3.46x | - | 1.93% | 64.42B | |
| 11.28x | - | - | 2.47% | 61.25B | |
| 17.34x | - | - | 2.94% | 58.47B | |
| 17.3x | - | - | 3.26% | 46.29B | |
| Average | 13.40x | 2.28x | 3.61% | 76.66B | ||
| Weighted average by Cap. | 12.62x | 2.65x | 3.83% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PRU Stock
- Valuation Prudential Financial, Inc.
Select your edition
All financial news and data tailored to specific country editions
