Valuation Prudential Financial, Inc.

Stocks

Market Closed - NYSE Other stock markets 04:00:02 28/07/2026 HKT			5-day change	1st Jan Change
121.89 ^USD	+1.61%		+3.32%	+7.98%

06:49pm	Prudential Financial's PGIM to Take Full Ownership of Deerpath Capital	MT
07-23	Public Storage completed the acquisition of National Storage Affiliates Trust from a group of shareholders.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	40,915	36,601	37,470	42,197	39,497	41,665	-	-
Change	-	-10.54%	2.37%	12.61%	-6.4%	5.49%	-	-
Enterprise Value (EV) ¹	55,446	48,505	46,453	52,618	61,041	61,493	61,493	61,493
Change	-	-12.52%	-4.23%	13.27%	16.01%	0.74%	0%	0%
P/E	5.55x	-25.3x	15.4x	15.8x	11.3x	10.3x	8.41x	7.86x
PBR	0.67x	2.27x	1.35x	1.53x	1.23x	1.23x	1.15x	1.04x
PEG	-	0x	-0x	1.4x	0.3x	0.6x	0.4x	1.12x
Capitalization / Revenue	0.68x	0.61x	0.74x	0.62x	0.68x	0.7x	0.69x	0.68x
EV / Revenue	0.93x	0.81x	0.91x	0.77x	1.06x	1.04x	1.03x	1x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	6.32x	7.81x	6.38x	6.53x	6.8x	7.46x	7.41x	6.95x
EV / FCF	5.65x	-	-	-	-	22.4x	22x	-
FCF Yield	17.7%	-	-	-	-	4.47%	4.55%	-
Dividend per Share ²	4.6	4.8	5	5.2	5.4	5.6	5.778	5.943
Rate of return	4.25%	4.83%	4.82%	4.39%	4.78%	4.67%	4.82%	4.95%
EPS ²	19.51	-3.93	6.74	7.5	9.99	11.6	14.27	15.27
Distribution rate	23.6%	-122%	74.2%	69.3%	54.1%	48.3%	40.5%	38.9%
Net sales ¹	59,781	60,050	50,894	68,053	57,677	59,248	59,960	61,419
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	8,775	6,212	7,282	8,053	8,981	8,244	8,303	8,843
Net income ¹	7,724	-1,438	2,488	2,727	3,576	3,942	4,598	4,744
Net Debt ¹	14,531	11,904	8,983	10,421	21,544	19,828	19,828	19,828
Reference price ²	108.24	99.46	103.71	118.53	112.88	119.96	119.96	119.96
Nbr of stocks (in thousands)	378,000	368,000	361,300	356,000	349,900	347,325	-	-
Announcement Date	3/2/22	7/2/23	6/2/24	4/2/25	3/2/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PRUDENTIAL FINANCIAL, INC.	10.13x	1.04x	-	4.67%	41.67B
PING AN INSURANCE (GROUP) COMPANY OF CHINA, LTD.	6.7x	4.97x	-	5.33%	139B
AXA	10.79x	0.9x	-	5.56%	105B
GENERALI	13.74x	1.02x	-	4.21%	73.07B
MANULIFE FINANCIAL CORPORATION	14.81x	-	-	3.15%	72.95B
AFLAC INCORPORATED	17.47x	3.43x	-	1.95%	63.93B
METLIFE, INC.	11.24x	-	-	2.48%	61.02B
GREAT-WEST LIFECO INC.	17.44x	-	-	2.92%	58.92B
SUN LIFE FINANCIAL INC.	17.12x	-	-	3.3%	45.91B
CATHAY FINANCIAL HOLDING CO., LTD.	11.65x	-	-	4.73%	43.98B
Average	13.11x	2.27x		3.83%	70.54B
Weighted average by Cap.	12.33x	2.66x		4.06%