|
Market Closed -
NYSE
04:00:02 31/10/2026 HKT
|
5-day change | 1st Jan Change | ||
| 324.77 USD | +2.43% |
|
+4.80% | +25.15% |
| 10-28 | RBC Raises Price Target on Public Storage to $323 From $318, Keeps Sector Perform Rating | MT |
| 10-28 | Evercore ISI Adjusts Price Target on Public Storage to $308 From $303 | MT |
Company Valuation: Public Storage
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 65,681 | 49,212 | 53,630 | 52,457 | 45,533 | 60,681 | - | - |
| Change | - | -25.07% | 8.98% | -2.19% | -13.2% | 33.27% | - | - |
| Enterprise Value (EV) 1 | 72,421 | 55,308 | 62,363 | 61,362 | 55,468 | 72,200 | 74,053 | 74,333 |
| Change | - | -23.63% | 12.76% | -1.61% | -9.61% | 30.16% | 2.57% | 0.38% |
| P/E | 37.9x | 11.9x | 27.6x | 28.1x | 28.8x | 34.1x | 32.9x | 30.7x |
| PBR | 7.04x | 4.87x | 5.35x | 5.41x | 4.92x | 3.96x | 5.09x | 5.25x |
| PEG | - | 0x | -0.5x | -7.4x | -1.9x | 5.87x | 9x | 4.42x |
| Capitalization / Revenue | 20.5x | 11.8x | 11.9x | 11.2x | 9.44x | 11.9x | 11x | 10.6x |
| EV / Revenue | 22.6x | 13.2x | 13.8x | 13.1x | 11.5x | 14.1x | 13.4x | 13x |
| EV / EBITDA | 30.3x | 18.3x | 19.1x | 18.5x | 16.4x | 20x | 18.5x | 17.9x |
| EV / EBIT | 43.1x | 26x | 27.2x | 28.1x | 24.8x | 32.5x | 29.3x | 28x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 8 | 21.15 | 12 | 12 | 12 | 12 | 12.34 | 12.69 |
| Rate of return | 2.14% | 7.55% | 3.93% | 4.01% | 4.62% | 3.69% | 3.8% | 3.91% |
| EPS 2 | 9.87 | 23.5 | 11.06 | 10.64 | 9.01 | 9.534 | 9.882 | 10.57 |
| Distribution rate | 81.1% | 90% | 108% | 113% | 133% | 126% | 125% | 120% |
| Net sales 1 | 3,204 | 4,182 | 4,518 | 4,696 | 4,824 | 5,115 | 5,520 | 5,728 |
| EBITDA 1 | 2,394 | 3,015 | 3,263 | 3,315 | 3,388 | 3,611 | 3,996 | 4,150 |
| EBIT 1 | 1,681 | 2,126 | 2,293 | 2,186 | 2,236 | 2,219 | 2,531 | 2,656 |
| Net income 1 | 1,732 | 4,142 | 1,949 | 1,873 | 1,586 | 1,711 | 1,933 | 2,044 |
| Net Debt 1 | 6,741 | 6,096 | 8,733 | 8,906 | 9,936 | 11,519 | 13,372 | 13,652 |
| Reference price 2 | 374.56 | 280.19 | 305.00 | 299.44 | 259.50 | 324.77 | 324.77 | 324.77 |
| Nbr of stocks (in thousands) | 175,355 | 175,638 | 175,836 | 175,183 | 175,463 | 186,843 | - | - |
| Announcement Date | 22/2/22 | 21/2/23 | 20/2/24 | 24/2/25 | 12/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 34.07x | 14.12x | 19.99x | 3.69% | 60.68B | |
| 77.79x | 12.75x | 34.54x | 1.34% | 172B | |
| 56.01x | 11.88x | 23.14x | 2.04% | 100B | |
| 26.95x | 11.14x | 16.91x | 3.8% | 87.09B | |
| 64.83x | 12.07x | 22.87x | 2.7% | 68.36B | |
| 154.51x | 8.07x | 22.48x | 2.45% | 44.84B | |
| 46.02x | 13.77x | 20.48x | 4.79% | 37.78B | |
| 63.09x | 6.52x | 17.55x | 3.02% | 34.7B | |
| 32.59x | 15.13x | 18.62x | 4.28% | 31.58B | |
| 10.42x | 10.33x | 12.53x | 7.44% | 26.93B | |
| Average | 56.63x | 11.58x | 20.91x | 3.56% | 66.44B | |
| Weighted average by Cap. | 60.24x | 11.90x | 23.83x | 2.87% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PSA Stock
- Valuation Public Storage
Select your edition
All financial news and data tailored to specific country editions
