|
Market Closed -
NYSE
04:00:02 12/09/2026 HKT
|
5-day change | 1st Jan Change | ||
| 296.50 USD | +0.64% |
|
-1.82% | +14.26% |
| 09-10 | Public Storage Prices $288.76 Million Notes Offering | MT |
| 09-03 | American Healthcare REIT Appoints Aric Chang as CFO | MT |
Company Valuation: Public Storage
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 65,681 | 49,212 | 53,630 | 52,457 | 45,533 | 55,402 | - | - |
| Change | - | -25.07% | 8.98% | -2.19% | -13.2% | 21.67% | - | - |
| Enterprise Value (EV) 1 | 72,421 | 55,308 | 62,363 | 61,362 | 55,468 | 68,685 | 69,152 | 69,317 |
| Change | - | -23.63% | 12.76% | -1.61% | -9.61% | 23.83% | 0.68% | 0.24% |
| P/E | 37.9x | 11.9x | 27.6x | 28.1x | 28.8x | 29.6x | 29.5x | 27.1x |
| PBR | 7.04x | 4.87x | 5.35x | 5.41x | 4.92x | 5.31x | 4.82x | 6.55x |
| PEG | - | 0x | -0.5x | -7.4x | -1.9x | 2.6x | 79.52x | 3.15x |
| Capitalization / Revenue | 20.5x | 11.8x | 11.9x | 11.2x | 9.44x | 10.8x | 10.1x | 9.71x |
| EV / Revenue | 22.6x | 13.2x | 13.8x | 13.1x | 11.5x | 13.4x | 12.6x | 12.1x |
| EV / EBITDA | 30.3x | 18.3x | 19.1x | 18.5x | 16.4x | 18.9x | 17.5x | 16.7x |
| EV / EBIT | 43.1x | 26x | 27.2x | 28.1x | 24.8x | 28.7x | 27.2x | 24.8x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 8 | 21.15 | 12 | 12 | 12 | 12.02 | 12.32 | 12.74 |
| Rate of return | 2.14% | 7.55% | 3.93% | 4.01% | 4.62% | 4.06% | 4.16% | 4.3% |
| EPS 2 | 9.87 | 23.5 | 11.06 | 10.64 | 9.01 | 10.02 | 10.06 | 10.92 |
| Distribution rate | 81.1% | 90% | 108% | 113% | 133% | 120% | 123% | 117% |
| Net sales 1 | 3,204 | 4,182 | 4,518 | 4,696 | 4,824 | 5,116 | 5,495 | 5,707 |
| EBITDA 1 | 2,394 | 3,015 | 3,263 | 3,315 | 3,388 | 3,626 | 3,946 | 4,160 |
| EBIT 1 | 1,681 | 2,126 | 2,293 | 2,186 | 2,236 | 2,390 | 2,546 | 2,799 |
| Net income 1 | 1,732 | 4,142 | 1,949 | 1,873 | 1,586 | 1,870 | 2,006 | 2,124 |
| Net Debt 1 | 6,741 | 6,096 | 8,733 | 8,906 | 9,936 | 13,283 | 13,750 | 13,915 |
| Reference price 2 | 374.56 | 280.19 | 305.00 | 299.44 | 259.50 | 296.50 | 296.50 | 296.50 |
| Nbr of stocks (in thousands) | 175,355 | 175,638 | 175,836 | 175,183 | 175,463 | 186,852 | - | - |
| Announcement Date | 22/2/22 | 21/2/23 | 20/2/24 | 24/2/25 | 12/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 29.59x | 13.43x | 18.94x | 4.06% | 55.4B | |
| 29.76x | 14.18x | 17.17x | 4.73% | 29.08B | |
| 25.71x | 10.92x | 17.47x | 5.39% | 8.9B | |
| -48.26x | 3.03x | 12.91x | 5.66% | 8.6B | |
| 12.87x | 8.62x | 15.2x | 5.18% | 2.65B | |
| 12.29x | 9.82x | 15.81x | 5.78% | 2.18B | |
| 50.98x | 9.09x | 17.05x | 5% | 1.78B | |
| 10.27x | 8.91x | 16.21x | 5.75% | 1.6B | |
| 12.7x | 11.82x | 22.19x | 4.05% | 1.03B | |
| Average | 15.10x | 9.98x | 16.99x | 5.06% | 12.36B | |
| Weighted average by Cap. | 22.48x | 12.28x | 17.70x | 4.56% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PSA Stock
- Valuation Public Storage
Select your edition
All financial news and data tailored to specific country editions
