Valuation Qingdao Rural Commercial Bank Co., Ltd.

Stocks

End-of-day quote Shenzhen S.E. Other stock markets 23/06/2026			5-day change	1st Jan Change
2.880 ^CNY	+1.41%		-1.71%	-7.10%

06-06	Qingdao Rural Commercial Bank Co., Ltd. Proposes Cash Dividend for 2025	CI
04-29	Qingdao Rural Commercial Bank Q1 net profit up 5.6% Y/Y	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	28,278	21,445	16,056	14,556	16,889	17,222
Change	-	-24.16%	-25.13%	-9.34%	16.03%	1.97%
Enterprise Value (EV) ¹	104,960	114,523	91,228	106,540	102,671	94,157
Change	-	9.11%	-20.34%	16.78%	-3.63%	-8.29%
P/E	9.98x	8x	8.76x	7.15x	7.42x	6.95x
PBR	0.98x	0.63x	0.45x	0.38x	0.47x	0.46x
PEG	-	-1.5x	-0.3x	0.6x	0.6x	0.78x
Capitalization / Revenue	4.76x	3.34x	3.16x	2.7x	2.91x	2.57x
EV / Revenue	17.7x	17.9x	17.9x	19.8x	17.7x	14.1x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	0.15	0.1	-	0.1	0.12	0.12
Rate of return	2.95%	2.59%	-	3.82%	3.95%	3.87%
EPS ²	0.51	0.4828	0.3298	0.3663	0.4098	0.4463
Distribution rate	29.4%	20.7%	-	27.3%	29.3%	26.9%
Net sales ¹	5,942	6,414	5,088	5,383	5,805	6,691
EBITDA	-	-	-	-	-	-
EBIT	-	-	-	-	-	-
Net income ¹	2,960	3,066	2,317	2,568	2,856	3,128
Net Debt ¹	76,682	93,078	75,172	91,985	85,782	76,935
Reference price ²	5.090	3.860	2.890	2.620	3.040	3.100
Nbr of stocks (in thousands)	5,555,556	5,555,598	5,555,608	5,555,616	5,555,617	5,555,620
Announcement Date	26/4/21	28/4/22	30/4/23	26/4/24	24/4/25	28/4/26

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
QINGDAO RURAL COMMERCIAL BANK CO., LTD.	-	-	-	-	2.33B
AGRICULTURAL BANK OF CHINA LIMITED	5.93x	-	-	5.29%	324B
ICICI BANK LIMITED	19.42x	-	-	0.9%	103B
ANZ GROUP HOLDINGS LIMITED	14.38x	-	-	4.73%	74.4B
CRÉDIT AGRICOLE S.A.	7.77x	-	-	6.62%	61.22B
INDUSTRIAL BANK CO., LTD.	4.9x	-	-	6.16%	55.39B
FIFTH THIRD BANCORP	17.61x	-	-	3.03%	48.59B
QATAR NATIONAL BANK (Q.P.S.C.)	9.92x	-	-	4.29%	44.77B
PT BANK CENTRAL ASIA TBK	12.74x	-	-	5.48%	42.91B
STANDARD BANK GROUP LIMITED	9.98x	-	-	5.71%	32.48B
Average	11.41x			4.69%	78.87B
Weighted average by Cap.	10.05x			4.66%