Company Valuation: RADCOM Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 184 158.5 121.4 196.3 214.6 172.2 -
Change - -13.88% -23.41% 61.72% 9.32% -19.74% -
Enterprise Value (EV) 184 158.5 121.4 196.3 214.6 172.2 172.2
Change - -13.88% -23.41% 61.72% 9.32% -19.74% 0%
P/E -35.3x -68.4x 33.6x - - - -
PBR - - - - - - -
PEG - 1.2x -0x - - - -
Capitalization / Revenue 4.57x 3.44x 2.35x 3.22x 3x 2.94x 2.76x
EV / Revenue 0x 0x 0x 0x 0x 2.94x 2.76x
EV / EBITDA - - - - - - -
EV / EBIT -0x 0x 0x 0x 0x 68.8x 38.9x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -0.37 -0.16 0.24 - - - -
Distribution rate - - - - - - -
Net sales 1 40.28 46.05 51.6 61.01 71.49 58.58 62.42
EBITDA - - - - - - -
EBIT 1 -2.134 1.057 5.741 9.524 14.76 2.505 4.426
Net income -5.263 -2.257 3.713 - - - -
Net Debt - - - - - - -
Reference price 2 13.05 10.94 8.06 12.36 13.08 10.29 10.29
Nbr of stocks (in thousands) 14,100 14,486 15,060 15,882 16,406 16,738 -
Announcement Date 24/2/22 8/2/23 31/1/24 12/2/25 11/2/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 172M
34.57x7.24x18.69x1.48% 443B
53.26x18.92x37.97x-.--% 255B
20.42x0.82x14.63x2.27% 179B
27.25x8.82x21.35x0.48% 148B
35.34x6.82x19.46x0.95% 80.64B
44.46x13.16x29.75x-.--% 84.23B
42.17x2.23x14.5x1.7% 57.55B
28.87x6.53x21.85x1.43% 55.74B
77.42x9.04x41.7x-.--% 57.19B
Average 40.42x 8.18x 24.43x 0.92% 136.04B
Weighted average by Cap. 37.96x 8.93x 23.71x 1.02%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. RDCM Stock
  4. Valuation RADCOM Ltd.