|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3.620 AUD | +4.02% |
|
+17.92% | -12.98% |
| 07-29 | Ramelius Resources Limited, Q4 2026 Earnings Call, Jul 29, 2026 | |
| 07-29 | Ramelius Resources Meets Production Guidance for Sixth Consecutive Year in Fiscal Year 2026 | MT |
Company Valuation: Ramelius Resources Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,380 | 754.6 | 1,249 | 2,195 | 2,921 | 6,818 | - | - |
| Change | - | -45.31% | 65.52% | 75.7% | 33.09% | 133.43% | - | - |
| Enterprise Value (EV) 1 | 1,177 | 606.8 | 1,027 | 1,781 | 2,201 | 6,269 | 6,148 | 5,868 |
| Change | - | -48.45% | 69.16% | 73.47% | 23.63% | 184.75% | -1.92% | -4.55% |
| P/E | 11x | 60x | 18.1x | 10x | 6.19x | 36x | 15.4x | 9.54x |
| PBR | 2.17x | 1.05x | 1.33x | 1.66x | 1.54x | 1.76x | 1.67x | 1.51x |
| PEG | - | -0.7x | 0x | 0x | 0x | -0.5x | 0x | 0.2x |
| Capitalization / Revenue | 2.18x | 1.25x | 1.98x | 2.49x | 2.43x | 6.63x | 5.05x | 3.54x |
| EV / Revenue | 1.86x | 1x | 1.63x | 2.02x | 1.83x | 6.1x | 4.55x | 3.04x |
| EV / EBITDA | 3.45x | 2.07x | 3.72x | 3.85x | 2.68x | 9.46x | 6.96x | 4.46x |
| EV / EBIT | 6.63x | 5.53x | 9.18x | 6.36x | 3.34x | 22.2x | 10.3x | 6.29x |
| EV / FCF | 9.63x | -18.2x | 7.3x | 5.37x | 3.61x | 20.6x | 15.6x | 8.19x |
| FCF Yield | 10.4% | -5.51% | 13.7% | 18.6% | 27.7% | 4.84% | 6.4% | 12.2% |
| Dividend per Share 2 | 0.045 | 0.01 | 0.02 | 0.05 | 0.08 | 0.0506 | 0.0506 | 0.0781 |
| Rate of return | 2.65% | 1.15% | 1.59% | 2.6% | 3.17% | 1.4% | 1.4% | 2.16% |
| EPS 2 | 0.1545 | 0.0145 | 0.0695 | 0.1917 | 0.4068 | 0.1005 | 0.2346 | 0.3794 |
| Distribution rate | 29.1% | 69% | 28.8% | 26.1% | 19.7% | 50.3% | 21.6% | 20.6% |
| Net sales 1 | 634.3 | 603.9 | 631.3 | 882.6 | 1,203 | 1,028 | 1,350 | 1,927 |
| EBITDA 1 | 341 | 292.8 | 276.3 | 462.2 | 822.2 | 662.4 | 883.4 | 1,315 |
| EBIT 1 | 177.5 | 109.8 | 111.8 | 279.9 | 658.2 | 282.5 | 594.3 | 932.9 |
| Net income 1 | 126.8 | 12.4 | 61.56 | 216.6 | 474.2 | 151.4 | 443.5 | 710 |
| Net Debt 1 | -202.5 | -147.8 | -222.5 | -413.8 | -719.3 | -549.3 | -669.8 | -949.8 |
| Reference price 2 | 1.695 | 0.870 | 1.260 | 1.920 | 2.520 | 3.620 | 3.620 | 3.620 |
| Nbr of stocks (in thousands) | 814,017 | 867,385 | 991,298 | 1,142,970 | 1,158,992 | 1,883,376 | - | - |
| Announcement Date | 25/8/21 | 28/8/22 | 27/8/23 | 25/8/24 | 24/8/25 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 34.63x | 5.84x | 9.07x | 1.45% | 4.61B | |
| 12.69x | 4.25x | 6.19x | 2.2% | 44.83B | |
| 28.75x | 17.5x | 18x | 0.76% | 44.73B | |
| 7.38x | 2.73x | 3.89x | 5.84% | 33.37B | |
| 16.45x | 4.79x | 8.38x | 3.15% | 18.58B | |
| 11.72x | - | - | 5.62% | 18.03B | |
| 6.7x | 1.88x | 3.8x | 4.65% | 11.37B | |
| 22.78x | 12.14x | 14.25x | 0.75% | 6.62B | |
| 6.92x | 0.54x | 4.33x | 7.97% | 4.13B | |
| Average | 16.45x | 6.21x | 8.49x | 3.6% | 20.7B | |
| Weighted average by Cap. | 16.28x | 7.63x | 9.30x | 3.14% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RMS Stock
- Valuation Ramelius Resources Limited
Select your edition
All financial news and data tailored to specific country editions
