|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3.360 AUD | +7.01% |
|
+5.66% | -19.23% |
| 07-29 | Ramelius Resources Limited, Q4 2026 Earnings Call, Jul 29, 2026 | |
| 07-29 | Ramelius Resources Meets Production Guidance for Sixth Consecutive Year in Fiscal Year 2026 | MT |
Company Valuation: Ramelius Resources Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,380 | 754.6 | 1,249 | 2,195 | 2,921 | 5,914 | - | - |
| Change | - | -45.31% | 65.52% | 75.7% | 33.09% | 102.48% | - | - |
| Enterprise Value (EV) 1 | 1,177 | 606.8 | 1,027 | 1,781 | 2,201 | 5,356 | 5,224 | 4,922 |
| Change | - | -48.45% | 69.16% | 73.47% | 23.63% | 143.31% | -2.47% | -5.77% |
| P/E | 11x | 60x | 18.1x | 10x | 6.19x | 32.6x | 13.2x | 8.15x |
| PBR | 2.17x | 1.05x | 1.33x | 1.66x | 1.54x | 1.52x | 1.44x | 1.3x |
| PEG | - | -0.7x | 0x | 0x | 0x | -0.4x | 0x | 0.1x |
| Capitalization / Revenue | 2.18x | 1.25x | 1.98x | 2.49x | 2.43x | 5.69x | 4.35x | 3.05x |
| EV / Revenue | 1.86x | 1x | 1.63x | 2.02x | 1.83x | 5.15x | 3.85x | 2.54x |
| EV / EBITDA | 3.45x | 2.07x | 3.72x | 3.85x | 2.68x | 7.97x | 5.85x | 3.71x |
| EV / EBIT | 6.63x | 5.53x | 9.18x | 6.36x | 3.34x | 18.3x | 8.63x | 5.2x |
| EV / FCF | 9.63x | -18.2x | 7.3x | 5.37x | 3.61x | 17.6x | 13.3x | 6.87x |
| FCF Yield | 10.4% | -5.51% | 13.7% | 18.6% | 27.7% | 5.67% | 7.53% | 14.6% |
| Dividend per Share 2 | 0.045 | 0.01 | 0.02 | 0.05 | 0.08 | 0.0512 | 0.0512 | 0.0794 |
| Rate of return | 2.65% | 1.15% | 1.59% | 2.6% | 3.17% | 1.63% | 1.63% | 2.53% |
| EPS 2 | 0.1545 | 0.0145 | 0.0695 | 0.1917 | 0.4068 | 0.0964 | 0.2388 | 0.3852 |
| Distribution rate | 29.1% | 69% | 28.8% | 26.1% | 19.7% | 53.1% | 21.4% | 20.6% |
| Net sales 1 | 634.3 | 603.9 | 631.3 | 882.6 | 1,203 | 1,039 | 1,359 | 1,938 |
| EBITDA 1 | 341 | 292.8 | 276.3 | 462.2 | 822.2 | 671.8 | 892.3 | 1,325 |
| EBIT 1 | 177.5 | 109.8 | 111.8 | 279.9 | 658.2 | 293.2 | 605.4 | 946.2 |
| Net income 1 | 126.8 | 12.4 | 61.56 | 216.6 | 474.2 | 159.9 | 451.4 | 719.6 |
| Net Debt 1 | -202.5 | -147.8 | -222.5 | -413.8 | -719.3 | -557.5 | -690 | -991.5 |
| Reference price 2 | 1.695 | 0.870 | 1.260 | 1.920 | 2.520 | 3.140 | 3.140 | 3.140 |
| Nbr of stocks (in thousands) | 814,017 | 867,385 | 991,298 | 1,142,970 | 1,158,992 | 1,883,376 | - | - |
| Announcement Date | 25/8/21 | 28/8/22 | 27/8/23 | 25/8/24 | 24/8/25 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 32.58x | 5.15x | 7.97x | 1.63% | 4.16B | |
| 27.21x | 16.52x | 16.99x | 0.8% | 42.34B | |
| 11.55x | 3.77x | 5.55x | 2.47% | 39.96B | |
| 6.82x | 2.52x | 3.59x | 6.31% | 30.82B | |
| 14.91x | 4.35x | 7.6x | 3.48% | 16.83B | |
| 10.39x | - | - | 6.33% | 15.98B | |
| 6.28x | 1.76x | 3.56x | 4.97% | 10.62B | |
| 6.49x | 0.5x | 4.04x | 8.5% | 3.86B | |
| Average | 14.53x | 4.94x | 7.04x | 4.31% | 20.57B | |
| Weighted average by Cap. | 15.00x | 7.02x | 8.52x | 3.52% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RMS Stock
- Valuation Ramelius Resources Limited
Select your edition
All financial news and data tailored to specific country editions
